STANDEX INTERNATIONAL CORP/DE/ (SXI): what the price assumes

In the published model solve dated 2026-Q2, anchored at $325.51, STANDEX INTERNATIONAL CORP/DE/ (SXI) is priced for +21.6% growth. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-07-11.

Generated: 2026-08-10 · Exported: 2026-08-12 · Source: https://boothcheck.com/report/SXI

Headline

FieldValue
TickerSXI
CompanySTANDEX INTERNATIONAL CORP/DE/
Sector / IndustryIndustrials
Current price$325.51/sh
CompositionElectronics 51% / Engineering Technologies 13% / Scientific 9% / Engraving Services 15% / Engraving Products 1% / Hydraulics Cylinders and System 6% / Merchandising & Display 5% / Pumps 0%

What The Price Assumes (Inversion)

The assumption today's price embeds, recovered by inverting the valuation.

FieldValue
Inversion basiswhole-company
Operating margin (value-band context)22.8%
Operating margin today21.5%
Margin expansion (value-band)+1.3pp
Implied growth21.6%
Multiple paid23x operating income

The operating-margin figure is value-band context at year 12: derived from the framework's value band, a separate calculation — not part of the priced-in solve.

Solve inputs: computed at a 9.4% cost of capital with 4% terminal growth over a 5-year stage; each 1pp of cost of capital moves the implied operating-profit growth ~7.3pp.

How unusual the bet is: within-range

ReferenceValue
vs own history+0.67σ
sustained it ~5 years at this level35%
implied end-window share0%

Valuation X-Ray

Asset, earnings-power and peer-multiple models all land far below the price; ONLY the growth-DCF reaches it. The bet is durable compounding the static frames structurally cannot price (a moat/durability premium).

How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.

FamilyMedian price/FVModelsReads
Asset3.11x5expensive
Earnings3.67x3expensive
Relative1.40x5expensive
Growth0.92x3justifies

Families that justify the price: Growth Families that call it expensive: Asset, Earnings

The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.3%); the inversion above states its own rate.

Per-Model Detail (n=16)

ModelFamilyFVPrice/FVApplicableMethodology
DCF Perpetual GrowthGrowth$144.772.25xyesFCF base $0.1B, growth 19% (input: historical growth), terminal g 4.0%, WACC 8.3%, 6yr projection
DCF Exit MultipleGrowth$371.130.88xyesExit EV/EBITDA: 17.7x / 19.7x / 21.7x (bear / base = today's held flat / bull), 6yr
Relative ValuationRelative$232.711.40xyesP/E 24.5x (blended: static sector reference 18x + trailing (TTM) 40x), scenarios: 20.1x / 24.5x / 28.9x (bear / base = reference held flat / bull), EV/EBITDA 14.32x
Simple DDMGrowthno
Two-Stage DDMGrowthno
Simple Excess ReturnAsset$88.713.67xyesBV/sh $62.53, ROE (TTM) 13.1%, ke 9.3%
Two-Stage Excess ReturnAsset$104.763.11xyes5yr excess ROE then converge to ke=9.3%
Discounted Future Market CapGrowth$355.500.92xyesRev $0.9B, growth 19% (input: historical growth; tapered), Terminal P/S: 3.6x / 4.4x / 5.2x (bear / base = today's held flat / bull, cap 12x)
Peter Lynch Fair ValueRelative$287.001.13xyesEPS $8.20, growth 35% (input: historical EPS growth), PEG=1.13 (Fair)
Margin TrajectoryGrowthno
Earnings Power ValueEarnings$77.614.19xyesNormalized EBIT (5y avg op income, one-time charges added back) $0.14B × (1−17%) / WACC 8.3% → EPV (no growth)
Residual IncomeAsset$108.193.01xyesBV $62.53 + 5yr PV of (ROE (TTM) 13.1% − Kₑ 9.3%) × BV; BV grows 8.5%/yr
Graham NumberAsset$107.413.03xyes√(22.5 × EPS $8.20 × BVPS $62.53) — Graham's conservative floor
EV/EBITDA RelativeRelative$184.221.77xyesEBITDA $0.22B × sector EV/EBITDA 12.0x
FCF YieldEarnings$14.0023.25xyesFCF $54.3M / Kₑ 9.3% — zero-growth perpetuity (excluded from median)
SBC-Adj FCF YieldEarningsno
Ben Graham FormulaEarnings$264.591.23xyesEPS $8.20 × (8.5 + 2×15.0%) × (4.4 / 5.3%)
ROIC-Justified P/BAsset$48.446.72xyesBV $62.53 × (ROIC 6.4% / WACC 8.3%)
P/Sales SectorRelative$183.511.77xyesRevenue $0.89B × sector P/S 2.5x
PEG Fair ValueRelative$307.501.06xyesEPS $8.20 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x
Earnings YieldEarnings$88.653.67xyesEPS $8.20 / required return 9.3% (Rf 4.3% + ERP 5.0%)
Funds From Operations MultipleRelativeno
Clinical Phase NPVGrowthno
MertonAssetno
V5 Mechanicalno

Solvency

FieldValue
Net debt$369.1m
Net debt / NOPAT (after-tax)2.33x
Net debt / operating income (pre-tax)1.93x
Interest coverage5.8x
Share count CAGR (buyback)-0.1%
Burning cashno

Bullet Takeaways

Bull Case

The trajectory is the argument. Revenue rose 8% in the March quarter with 6.5% organic growth, adjusted operating margin climbed to 19.7%, and adjusted EPS grew 13.5% to $2.21, the latest step in a multi-year march that has taken the company's mix from diversified industrial odds and ends toward electrification hardware. Every line is moving the same direction at once: growth accelerating, margins expanding, leverage falling. Management even sold a slower business into the strength, divesting Federal Industries for roughly $70 million and using about $62 million to pay down debt, taking net leverage to 1.9 times.

The engine is Electronics, and the fuel is the grid buildout. Segment revenue hit a record $119.7 million with a book-to-bill of 1.14, grid-related sales grew about 20%, and the company is adding capacity in Texas, India, Croatia, and Mexico to serve demand it cannot currently satisfy. The acquisitions that positioned Standex here are producing disclosed, auditable results: the 10-K reports the Amran/Narayan Group "has contributed $84.4 million of net sales and $13.7 million of net income" since acquisition (accession 0001437749-25-024450), a 16% net margin on acquired revenue, while the November 2024 purchase of Custom Biogenic Systems added "advanced cryogenic equipment, including unique isothermal" storage technology to the Scientific segment (same accession). New products alone are expected to contribute roughly 300 basis points of fiscal 2026 growth.

The end-market map is the durability claim. Sales into fast-growing markets, grid, space, defense, are headed toward roughly $270 million, about 30% of the company, and management guided the fourth quarter to mid-to-high single-digit organic growth on those tailwinds. The filing's own outlook adds "continued stability in hybrid and electric vehicle programs despite softness in general automotive end markets" (accession 0001437749-25-024450). Transformers, relays, and cryogenics are not glamorous, but they sit directly under grid capex, defense electronics, and biotech cold chains, three demand curves with a decade of visibility. That is the compounding case the price is betting on.

Bear Case

The price has a story baked into it, and the story has a single load-bearing assumption: that the Electronics segment's grid-driven surge is a decade-long structural shift rather than a capex cycle. At about 45 times operating income, today's quote requires growth held near the company's self-funding ceiling for roughly nine years. Historically, only about 15% of comparable fast-growers sustained that pace so long. Every other part of the thesis, the margin expansion, the portfolio pruning, the capacity additions, is downstream of grid demand persisting. Utility transformer backlogs are real today, but they are the kind of demand that arrives in waves, and a company adding simultaneous capacity in Texas, India, Croatia, and Mexico is making a bet that the wave does not crest before the plants fill.

The second fragility is that recent growth is partly purchased, not compounded. The Amran/Narayan Group contributed "$84.4 million of net sales and $13.7 million of net income" in its first partial year (accession 0001437749-25-024450), flattering headline growth in exactly the segment the market is capitalizing most richly; the company's auditors singled out the valuation of Amran/Narayan customer-relationship intangibles as a critical audit matter in the same filing. Standex's own risk factors are candid about the model's dependency: "an inability to identify or complete future acquisitions could limit our future growth. We may experience difficulties in integrating acquisitions" (accession 0001437749-25-024450). A compounding story that needs continuous acquisition is a different, riskier animal than one that grows from its own products.

The supply chain adds a geopolitical hinge: the filing notes the company maintains "manufacturing facilities in China" and imports components and finished goods from them as part of its low-cost sourcing strategy (accession 0001437749-25-024450), an exposure that tariff escalation prices quickly. And the valuation methods are nearly unanimous about the premium: asset-based reads sit at roughly a third of the price, earnings-power methods lower still, peer multiples about 25% below, and only the growth-projection methods reach $315.85. Free cash flow of $54 million trailing, against a $3.8 billion market value, means the cash yield today is under 1.5%; the entire return depends on the nine-year story holding. If grid orders normalize for even a few quarters, the multiple has a long way to travel toward what the static methods can defend.

Valuation

Standex's price is a duration bet. At about 45 times operating income, the market is not paying for a rate of growth the company has never shown, the near-term pace is within what it has recently delivered, but for that pace to persist near its self-funding ceiling for roughly nine years. About 15% of comparable fast-growers historically sustained such a run. The method families tell the same story from four directions: asset-value reads land around a third of the price, earnings-power methods land lower still after averaging five years of operating income that predate the portfolio's current shape, peer multiples sit about 25% short even at a blended 24 times earnings, and only the forward-growth family reaches the quote, and then only by projecting high-teens growth with today's 18.4 times EV/EBITDA held flat over six years. When one family alone can reach the price, the premium is a durability premium: the market is paying for compounding the static methods structurally cannot see.

The filing supplies the inputs under that premium. The Electronics segment's expansion is partly acquired, with the Amran/Narayan Group contributing "$84.4 million of net sales and $13.7 million of net income" in its first reported stretch (accession 0001437749-25-024450), and partly organic, with the March quarter's 6.5% organic growth and 19.7% adjusted operating margin marking the current run rate. Solvency does not threaten the bet: $369 million of net debt runs under 2 times trailing pre-tax operating income, interest coverage is 5.8 times, the share count is flat, and the Federal Industries proceeds cut leverage further to 1.9 times on management's measure. The downside is not the balance sheet; it is the multiple. A 21.5% operating margin business with real grid tailwinds supports a premium price. What it must keep earning, quarter after quarter for most of a decade, is this particular premium.

Catalysts

The fourth-quarter report, due on the company's usual early-August cadence for the June fiscal year-end, carries the guided test: management pointed to mid-to-high single-digit organic growth in the fiscal fourth quarter, driven by new product launches and tailwinds in electrical grid, space, defense, and aviation end markets. The March quarter set the baseline with revenue of $224.6 million, adjusted operating margin of 19.7%, and adjusted EPS of $2.21, up 13.5% year over year, alongside a record $119.7 million Electronics quarter with a book-to-bill of 1.14 and grid sales up about 20%.

Capacity and portfolio moves are the structural catalysts. Grid-serving expansions in Texas, India, Croatia, and Mexico convert today's oversubscribed demand into shippable revenue as they come online, and the completed sale of Federal Industries for roughly $70 million, with about $62 million applied to debt and net leverage down to 1.9 times, leaves the balance sheet positioned for the next bolt-on. New products are expected to contribute roughly 300 basis points to fiscal 2026 growth, and the company's stated trajectory takes fast-growth market sales to about $270 million, roughly 30% of the total. The items that would move the story fastest in either direction: grid order rates and book-to-bill in Electronics, the pace at which the new plants fill, and any fresh acquisition in the transformer-components space where the Amran/Narayan integration set the template.

Peer Cohorts (Per Segment, With Filing Citations)

Core business (reported)

Methodology Note

Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.

Sources

Q3 FY2026 earnings call, May 2026

View the full interactive SXI report on boothcheck