SSR MINING INC. (SSRM): what the price assumes
boothcheck covers SSR MINING INC. (SSRM) but does not put one priced-in number on it: here the defensible answer is the evidence rather than a point estimate. boothcheck publishes no house fair value, target price, or buy/sell rating. Narrative composed 2026-07-11.
Generated: 2026-08-10 · Exported: 2026-08-12 · Source: https://boothcheck.com/report/SSRM
Headline
| Field | Value |
|---|---|
| Ticker | SSRM |
| Company | SSR MINING INC. |
| Sector / Industry | Financial Services |
| Current price | $28.96/sh |
| Composition | Gold 71% / Silver 24% / Lead 3% / Zinc 0% / Other 2% |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin (value-band context) | 5.4% |
| Operating margin today | 34.6% |
| Margin compression (value-band) | -29.2pp |
| Multiple paid | 9x operating income |
The operating-margin figure is value-band context at year 7: derived from the framework's value band, a separate calculation — not part of the priced-in solve.
The price sits below what even a 5%/yr operating-profit decline would warrant; the inversion reports a bound, not a solved growth path.
Solve inputs: computed at a 9.6% cost of capital with 4% terminal growth over a 5-year stage.
How unusual the bet is: within-range
| Reference | Value |
|---|---|
| vs own history | +0.00σ |
| cohort percentile (of 17 peers) | 12 |
| implied end-window share | 0% |
Valuation X-Ray
Asset, earnings-power and peer-multiple models all land far below the price; ONLY the growth-DCF reaches it. The bet is durable compounding the static frames structurally cannot price (a moat/durability premium).
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 2.41x | 5 | expensive |
| Earnings | 1.50x | 5 | expensive |
| Relative | 1.52x | 2 | expensive |
| Growth | 0.57x | 3 | justifies |
Families that justify the price: Growth Families that call it expensive: Asset, Earnings, Relative
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 9.2%); the inversion above states its own rate.
Per-Model Detail (n=15)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $115.06 | 0.25x | yes | FCF base $0.6B, growth 25% (input: historical growth), terminal g 4.0%, WACC 9.2%, 7yr projection |
| DCF Exit Multiple | Growth | $50.47 | 0.57x | yes | Exit EV/EBITDA: 4.0x / 6.7x / 9.7x (bear / base = today's held flat / bull), 7yr |
| Relative Valuation | Relative | — | — | no | P/E 16.22x (blended: static sector reference 12x + trailing (TTM) 26x), scenarios: 13.0x / 16.2x / 19.5x (bear / base = reference held flat / bull), EV/EBITDA N/Ax |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $12.01 | 2.41x | yes | BV/sh $17.50, ROE (TTM) 6.3%, ke 9.3% |
| Two-Stage Excess Return | Asset | $9.77 | 2.96x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $42.02 | 0.69x | yes | Rev $1.9B, growth 30% (input: historical growth; tapered), Terminal P/S: 2.5x / 3.2x / 3.8x (bear / base = today's held flat / bull, cap 12x) |
| Peter Lynch Fair Value | Relative | $12.60 | 2.30x | yes | EPS $1.05, growth 2% (input: historical EPS growth), PEG=13.04 (Overvalued) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $11.17 | 2.59x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.20B × (1−19%) / WACC 9.2% → EPV (no growth) |
| Residual Income | Asset | $9.47 | 3.06x | yes | BV $17.50 + 5yr PV of (ROE (TTM) 6.3% − Kₑ 9.3%) × BV; BV grows 4.1%/yr |
| Graham Number | Asset | $20.33 | 1.42x | yes | √(22.5 × EPS $1.05 × BVPS $17.50) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | — |
| FCF Yield | Earnings | $22.18 | 1.31x | yes | FCF $373.3M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | $19.30 | 1.50x | yes | SBC-adj FCF $0.32B (FCF $0.37B − SBC $0.06B) capitalized at Kₑ |
| Ben Graham Formula | Earnings | $33.88 | 0.85x | yes | EPS $1.05 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | $15.11 | 1.92x | yes | BV $17.50 × (ROIC 7.9% / WACC 9.2%) |
| P/Sales Sector | Relative | — | — | no | Revenue $1.89B × sector P/S 3.0x |
| PEG Fair Value | Relative | $39.38 | 0.74x | yes | EPS $1.05 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $11.35 | 2.55x | yes | EPS $1.05 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Economic-Unit Decomposition (Sum Of The Parts)
One or more material disclosed units has unresolved economics. Unknown/general is not evidence of homogeneity: segment SOTP is primary but incomplete, consolidated cash flow may remain only a secondary cross-check when every unit shares an enterprise basis, and one sector multiple or target margin is withheld.
| Unit | Role | Valuation basis | Revenue | Reported profit | Value evidence | Status |
|---|---|---|---|---|---|---|
| Copler | operating | enterprise | $0 | — | withheld | unresolved no unit value |
| Marigold | operating | enterprise | $540.6m | — | withheld | unresolved no unit value |
| CC&V | operating | enterprise | $450.4m | — | withheld | unresolved no unit value |
| Seabee | operating | enterprise | $179.1m | — | withheld | unresolved no unit value |
| Puna | operating | enterprise | $459.5m | — | withheld | unresolved no unit value |
No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.
Solvency
| Field | Value |
|---|---|
| Net cash | $369.3m |
| Net debt / NOPAT (after-tax) | -0.70x (net cash) |
| Net debt / operating income (pre-tax) | -0.56x (net cash) |
| Interest coverage | 46.6x |
| Share count CAGR (buyback) | -0.8% |
| Burning cash | no |
Bullet Takeaways
- SSR Mining just sold its troubled 80% Çöpler stake for $1.5 billion cash, leaving four continuing operations (Marigold, Cripple Creek and Victor, Seabee, Puna) and a net-cash balance sheet of about $369 million into a high gold price.
- The biggest risk is that current profits are a gold-price artifact: trailing operating margin near 37% and the Q1 profit rest on the metal price, while the asset and earnings-power methods land near $9 to $14, well below the roughly $28.57 price.
- Watch 2026 production against the 450,000 to 535,000 gold-equivalent ounce guidance, the high all-in sustaining cost near $2,433 per ounce, and how management redeploys the $1.5 billion Çöpler proceeds.
Bull Case
The counterintuitive fact about SSR Mining is that the market values it as a growth story while it just sold its single largest problem for cash. In June 2026 the company completed the sale of its 80% stake in the Çöpler mine in Turkey for $1.5 billion in cash, the same Çöpler that had been the source of its worst operational and reputational damage. Selling the troubled asset for a large cash sum, rather than spending years rehabilitating it, resets the company around four cleaner operations: Marigold in Nevada, Cripple Creek and Victor in Colorado, Seabee in Saskatchewan, and Puna in Argentina. The result is a miner with a fortress balance sheet at exactly the moment gold prices are high.
The balance sheet is the standout. SSR holds net cash of about $369 million, with liquid assets of roughly $674 million against modest debt, and trailing interest coverage above 50 times. For a gold miner, whose fortunes usually swing with a levered bet on the metal price, carrying net cash removes the financial fragility that sinks weaker producers in a downturn and lets SSR fund growth or return capital from strength. Trailing operating margin near 37% reflects the leverage of a high gold price against a largely fixed cost base.
Production guidance frames the forward story. SSR expects 450,000 to 535,000 gold-equivalent ounces in 2026 from its four continuing operations, and the Q1 result of about 110,000 gold-equivalent ounces and net income from continuing operations of roughly $253 million, or $1.16 diluted EPS, shows the cash-generation power at current prices. The 10-K describes a diverse geological base spanning "porphyry copper-gold, porphyry copper-molybdenum, skarn, placer gold, distal disseminated silver-gold, and Carlin-type gold systems", and the pending sale of the Hod Maden stake for an uncapped 4% royalty adds a cash-flow stream without capital risk. A net-cash miner, freshly simplified, generating strong margins into a high gold price, is a stronger setup than the market's growth framing implies.
Bear Case
The structural truth a holder should face is that SSR Mining is a commodity price-taker whose current earnings sit on a gold price that will not stay elevated forever. At about $28.57 (July 10, 2026), the asset-based and earnings-power methods say the stock is expensive: excess-return and residual-income methods land near $9 to $11, and a normalized earnings-power value reaches about $14, all well below the price. Trailing operating margin near 37% and the fat Q1 profit are a function of today's gold price, not a durable operating advantage, and mining margins compress fast when the metal turns. The price is justified only by relative-multiple and forward-growth methods, which is the market extrapolating peak-cycle economics.
The asset base carries the ordinary but real risks of mining. Production is spread across four operations in four jurisdictions, and any single mine can disappoint: Seabee produced only about 6,286 ounces in the first quarter against a full-year target of 60,000 to 70,000, a reminder of how uneven quarterly output can be. Consolidated all-in sustaining cost of about $2,433 per ounce in the first quarter is high relative to peers, which means SSR keeps less of each dollar of gold than a lower-cost producer and is more exposed if the price falls toward its cost curve. The 10-K notes the company's plans depend on "current financial resources being sufficient to carry out plans, commitments and business requirements", and on exploration replacing depleted reserves.
The reset itself introduces uncertainty. Selling Çöpler for cash cleans up the story, but it also removes ounces and leaves the company to redeploy $1.5 billion, and capital-allocation decisions after a windfall are where miners often stumble, whether through overpriced acquisitions or shareholder returns timed at the top of the cycle. The share count has been roughly flat, so the risk is not dilution but misallocation. And the metal exposure remains geopolitically concentrated in less than ideal jurisdictions for the continuing assets, including Argentina. The bet the price makes is that gold stays high, costs stay contained, and the post-Çöpler cash is deployed well; a gold pullback would expose how much of today's valuation rests on a peak-cycle price rather than on durable, low-cost production.
Valuation
SSR Mining is priced where the relative-multiple and forward-growth lenses justify the level and the asset and earnings-power lenses call it rich. At $28.57 (July 10, 2026), a blended earnings multiple around 16.5 times reaches about $21, and a discounted future-value approach that credits growth reaches higher, supporting the price. Against them, the excess-return methods land near $9 to $11, a normalized earnings-power value near $14, and Graham-style floors near $20. The pattern is typical of a miner at a high metal price: the methods that capitalize today's fat trailing earnings look generous, while the ones that charge the business for its cost of capital against a normalized return say the equity is worth less. Trailing return on equity is only about 6% against a roughly 9% required return, which is why the asset methods sit below the price even with margins near 37%.
The most concrete reading is that today's earnings are a gold-price artifact. Trailing EPS of about $1.05 supports the earnings-yield and Graham reads well below the price, and the Q1 profit of roughly $253 million from continuing operations reflects the current metal price against a fixed cost base, not a repeatable operating norm. Note two measurement bases in the inputs: the record-basis trailing operating income and the EDGAR trailing figure differ by more than 10% here, so any single margin or profit figure should be read as approximate rather than precise. What is not ambiguous is the direction: the price leans on the metal staying high.
Solvency is the genuine strength and bounds the downside firmly. SSR holds net cash of about $369 million, liquid assets near $674 million, and interest coverage above 50 times, so there is no financial fragility to amplify a gold downturn, and the $1.5 billion Çöpler proceeds add to that cushion. The share count has been roughly flat, so the equity is not being diluted. The downside is therefore a valuation and commodity story, not a solvency one: a buyer at today's price is underwriting a high gold price and disciplined redeployment of the post-Çöpler cash, with the asset methods sitting well below as the reminder of how much of the price is the metal rather than the mine.
Catalysts
The defining recent event was the June 24, 2026 completion of the Çöpler sale, converting the company's most troubled asset into $1.5 billion of cash. The first-quarter 2026 result, reported in early May, showed about 110,000 gold-equivalent ounces produced at a consolidated all-in sustaining cost of roughly $2,433 per ounce, with net income from continuing operations of about $253 million, or $1.16 diluted EPS. Full-year guidance calls for 450,000 to 535,000 gold-equivalent ounces at consolidated cost of sales of $1,560 to $1,640 per ounce. The next quarterly report is due August 4, 2026.
Two portfolio actions remain in motion. SSR agreed to sell its 20% interest and operatorship in the Hod Maden gold-copper project to partner Lidya Mines in exchange for an uncapped 4% net smelter royalty on 100% of future production, targeted to close in the third quarter of 2026 pending Turkish regulatory approval. The catalysts to watch are the redeployment of the Çöpler cash, quarterly production against guidance at individual mines such as Seabee, and the gold price itself, which drives the earnings the current valuation leans on.
Peer Cohorts (Per Segment, With Filing Citations)
Copler / Marigold +3 more (reported)
- AGI (ALAMOS GOLD INC.)
- FY2025 40-F: : there is sufficient geologic certainty of converting a mineral deposit into a proven and probable reserve. There is a history of conversion to reserves at operating mines; (ii) scoping, pre-feasibility or feasibility: there is a scoping study, pre-feasibility or preliminary feasibility study that demonstrates the…
- FY2025 40-F: …systems are designed to provide reasonable assurance that the financial records are reliable and form a proper basis for the timely and accurate preparation of the consolidated financial statements. The Chief Executive Officer and Chief Financial Officer have assessed the design, implementation and operating…
- CDE (COEUR MINING, INC.)
- FY2025 10-K: …Coeur Mining, Inc., certain subsidiaries of Coeur Mining, Inc., as guarantors, the lenders party thereto and Bank of America, N.A., as administrative agent (Incorporated herein by reference to Exhibit 10.2 to the Registrant's Quarterly Report on filed Form 10-Q on August 7, 2019 (File No. 001-08641)). 10.23 Form of…
- FY2025 10-K: Transaction") and the expected integration of two Canadian mines, New Afton and Rainy River, as part of Coeur's upcoming acquisition of New Gold. While initial development of our operating mines has been substantially completed, development work continues to expand these mines while leveraging existing infrastructure.…
- PAAS (Pan American Silver Corp.)
- FY2025 40-F: …gold, zinc, lead and copper, for which there exists an active and freely traded commodity market such as the London Metals Exchange and the value of product sold by the Company is directly linked to the form in which it is traded on that market. Sales revenue is commonly subject to adjustments based on an inspection…
- FY2025 40-F: Notes to the Consolidated Financial Statements As at December 31, 2025 and December 31, 2024, and for the years ended December 31, 2025 and 2024 (tabular amounts are in millions of U.S. dollars and thousands of shares, options, and warrants except per share amounts, unless otherwise noted) e) Revenue recognition…
- KGC (KINROSS GOLD CORP)
- FY2025 40-F: . Emerging Growth Company ☐ If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to…
- FY2025 40-F: …report on Form 40-F, include, but are not limited to, statements with respect to our guidance for production, cost guidance, including production costs of sales, all-in sustaining cost of sales, and capital expenditures; anticipated returns of capital to shareholders, including the declaration, payment, increase and…
- AEM (AGNICO EAGLE MINES LIMITED)
- FY2025 40-F: …of common shares outstanding prior to the transaction. The TSX rules require shareholder approval of acquisition transactions resulting in dilution in excess of 25%. The TSX also has broad general discretion to require shareholder approval in connection with any issuances of listed securities. The Company complies…
- FY2025 40-F: …exempt from Sections 14(a), 14(b), 14(c), 14(f) and 16 of the Exchange Act pursuant to Rule 3a12-3. The Holding Foreign Insiders Accountable Act (the "HFIA Act"), enacted on December 18, 2025, amended Section 16(a) of the Exchange Act to require directors and officers of foreign private issuers to comply with the…
- NEM (NEWMONT CORPORATION)
- FY2025 10-K: …us-gaap:SegmentDiscontinuedOperationsMember nem:TelferCopperSubsegmentMember nem:TelferMember 2024-01-01 2024-12-31 0001164727 us-gaap:OperatingSegmentsMember nem:GoldDoreMember us-gaap:SegmentDiscontinuedOperationsMember nem:TelferCopperSubsegmentMember nem:TelferMember 2023-01-01 2023-12-31 0001164727…
- FY2025 10-K: Officer in July 2025. Prior to joining Newmont, Ms. Viljoen served as Chief Executive Officer of Anglo American's platinum business in South Africa since 2020, having previously held a series of operating and technical positions within the organization, including as Group Head of Processing. Prior to joining Anglo…
- B (BARRICK MINING CORP)
- FY2025 40-F: …the registrant was required to submit such files). Yes x No ¨ Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act. Emerging growth company ¨ If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate…
- FY2025 40-F: 99.8 Consent of Richard Peattie 99.9 Consent of Peter Jones 99.10 Consent of Joel Holliday 99.11 Certification of Mark Hill required by Rule 13a-14(a) or Rule 15d-14(a), pursuant to Section 302 of Sarbanes-Oxley Act of 2002 99.12 Certification of Graham Shuttleworth required by Rule 13a-14(a) or Rule 15d-14(a),…
- MUX (McEWEN INC.)
- FY2025 10-K: …Subscription Agreement between 1201068 Ontario Inc. and McEwen Copper Inc., dated as of October 23, 2024 (incorporated by reference from the Current Report on Form 8-K filed with the SEC on July 18, 2024, Exhibit 99.1, File No. 001-33190). 10.4 Private Placement Subscription Agreement between Evanachan Limited and…
- FY2025 10-K: 366 Proceeds from McEwen Copper Inc. financing - 109,913 - 75,477 185,390 Sale of flow-through shares (Note 13) 1,903 13,428 - - 13,428 Net loss and comprehensive loss - - 55,299 ( 22,122 ) 33,177 McEwen Copper Inc. deconsolidation (Note 9) - - - …
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Economic-unit decomposition (SOTP): each disclosed business unit is assigned its native valuation basis before any multiple is applied. Operating units are valued on enterprise value; funded financial units are valued on their own common equity, because their borrowings fund earning assets rather than levering the parent. A company total is stated only once every material unit carries a supported value and the parent capital bridge reconciles.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
SSR Mining 8-K, 2026 · SSR Mining Q1 2026 results, 2026 · SSR Mining Q1 2026 results · SSR Mining disclosure, 2026