MGIC Investment Corp (MTG): what the price assumes

In the published model solve dated 2026-Q2, anchored at $30.59, MGIC Investment Corp (MTG) is priced for 10.8% return on equity. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-06-27.

Generated: 2026-08-10 · Exported: 2026-08-12 · Source: https://boothcheck.com/report/MTG

Headline

FieldValue
TickerMTG
CompanyMGIC Investment Corp
Current price$30.59/sh

What The Price Assumes (Inversion)

The assumption today's price embeds, recovered by inverting the valuation.

FieldValue
Inversion basisfinancials
Return on equity needed10.8%
Return on equity now14.3%
ROE gap-3.5pp
Price-to-book1.25x

Solve inputs: computed at a 9.5% cost of equity with 4% terminal growth over a 10-year stage, on common book equity (FY2026); each 1pp of cost of equity moves the implied ROE ~1.3pp.

How unusual the bet is: within-range

ReferenceValue
vs own history+0.07σ
cohort percentile (of 88 peers)27
sustained it ~10 years at this level73%
implied end-window share0%

Valuation X-Ray

The price is supported by asset-based and earnings-power value. A value/asset-supported name, not a pure growth bet.

How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.

FamilyMedian price/FVModelsReads
Asset0.73x3justifies
Earnings0.88x1justifies
Relative0
Growth0

Families that justify the price: Asset, Earnings

The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.2%); the inversion above states its own rate.

Per-Model Detail (n=4)

ModelFamilyFVPrice/FVApplicableMethodology
DCF Perpetual GrowthGrowthno
Bank Fair Value (P/TBV)$52.440.58xyesTBVPS $24.44 × 2.15x (ROE (TTM) 14.1% / CoE 9.3%, g=5.0% (sustainable: 65% retention × ROE, 5% cap; not the terminal-growth assumption))
Relative ValuationRelativenoP/E 11x (static sector reference · 2026-04), scenarios: 9.3x / 11.0x / 12.7x (bear / base = reference held flat / bull), EV/EBITDA 10x
Simple DDMGrowthno
Two-Stage DDMGrowthno
Simple Excess ReturnAsset$37.310.82xyesBV/sh $24.44, ROE (TTM) 14.1%, ke 9.3%
Two-Stage Excess ReturnAsset$45.610.67xyes5yr excess ROE then converge to ke=9.3%
Discounted Future Market CapGrowthnoRev $1.2B, growth -2% (input: historical growth; tapered), Terminal P/S: 4.4x / 5.2x / 6.1x (bear / base = today's held flat / bull, cap 8x)
Peter Lynch Fair ValueRelativenoEPS $3.20, growth 5% (input: historical EPS growth), PEG=1.69 (Overvalued)
Margin TrajectoryGrowthno
Earnings Power ValueEarningsno
Residual IncomeAssetno
Graham NumberAsset$41.950.73xyes√(22.5 × EPS $3.20 × BVPS $24.44) — Graham's conservative floor
EV/EBITDA RelativeRelativeno
FCF YieldEarningsno
SBC-Adj FCF YieldEarningsno
Ben Graham FormulaEarningsnoEPS $3.20 × (8.5 + 2×5.2%) × (4.4 / 5.3%)
ROIC-Justified P/BAssetno
P/Sales SectorRelativeno
PEG Fair ValueRelativenoEPS $3.20 × (PEG 1.5 × growth 5.2% (input: historical EPS growth)) → PE 7.8x
Earnings YieldEarnings$34.590.88xyesEPS $3.20 / required return 9.3% (Rf 4.3% + ERP 5.0%)
Funds From Operations MultipleRelativeno
Clinical Phase NPVGrowthno
MertonAssetno
V5 Mechanicalno

Solvency

FieldValue
Share count CAGR (buyback)-9.4%

Deposit/float-funded balance sheet: debt is funding, not corporate leverage, and GAAP operating cash flow follows loan flows. Net-debt, interest-coverage, and cash-burn lenses do not apply. The solvency frame for a financial is regulatory capital and payout capacity (CET1, stress buffer, dividends plus buybacks against earnings).

Bullet Takeaways

Bull Case

What the standard valuation lenses understate here is how cheaply MGIC trades relative to the return it actually earns. An insurer is worth the return it generates on its capital, and MGIC has been earning a return on equity around 14%, well above its roughly 9% cost of equity. Yet the stock trades at about 1.1x book value, near the bottom of its peer group's price-to-book, a multiple that implies a return closer to 10%. When a business earns 14% and is priced for 10%, the gap is the opportunity. Tangible book value sits near $23 per share against a price of $26 (June 27, 2026), so a buyer is paying barely above the company's net worth for a franchise generating mid-teens returns.

The operating momentum is genuine. In the first quarter MGIC grew new insurance written 41% year over year, its largest first quarter of new business since 2022, writing $14.4 billion of new primary insurance and ending with $302.7 billion of insurance in force. That in-force book is the company's recurring revenue engine: each policy generates premium for years, and a growing book of low-loss, high-credit-quality insurance compounds quietly. Credit performance is strong, with the loss ratio at 14.1% and the delinquency rate at 2.44%, which for a mortgage insurer reflects a healthy housing market and disciplined underwriting.

Capital allocation is the clearest expression of management's confidence. MGIC repurchased 7.2 million shares for $192.6 million in the quarter and announced a fresh $750 million buyback authorization, alongside its dividend, and the share count has been shrinking nearly 10% a year. Buying back stock at barely above book value, while earning a mid-teens return on that book, is highly accretive: it retires capital cheaply and concentrates every remaining holder's claim on the franchise. The bull case is a well-capitalized, high-return insurer trading near book and returning capital aggressively into its own undervaluation.

Bear Case

The bear case is best read through the disagreement among the methods, because they split on a single question: is today's mid-teens return durable, or is it a peak-cycle number? The methods that capitalize the current 14% return reach well above the price, with the price-to-tangible-book method landing near $50. The methods that assume the return fades, the two-stage excess-return approach and the future-market-cap method, land much closer to or below the price. That split is the whole bear thesis. Mortgage insurance is a cyclical credit business, and the conservative methods that fade the return toward the cost of capital are likely the more honest read, because no mortgage insurer sustains peak returns through a housing downturn.

The cyclicality is structural, not hypothetical. MGIC takes the first-loss position on low-down-payment mortgages, which means its losses are benign in good times and concentrated precisely when housing turns down and borrowers default. The current loss ratio of 14.1% and delinquency of 2.44% are the numbers of a healthy market; delinquency already ticked up modestly in the quarter, and a recession that lifts unemployment would push both sharply higher. The company's own 10-K flags that capital requirements scale with stress: an increase in loan delinquencies generally requires it to hold "significantly more Minimum Required Assets" under its regulatory framework. The capital that funds today's buyback is the same capital that absorbs tomorrow's losses.

The second structural drag is pricing. The 10-K is candid that MGIC's "premium yield is expected to decline over time as older insurance policies with premium rates that are generally higher run off and new insurance policies with premium rates that are generally lower remain on our books". In plain terms, the profitable older book is rolling off and being replaced by lower-priced new business, a slow margin headwind baked into the model. Competition is intense: MGIC competes against other private insurers and the government's FHA and VA programs on "premium rates, underwriting requirements, financial strength" and more, which limits its ability to raise prices to offset the yield decline. The low multiple is not purely a gift; it reflects the market's reluctance to capitalize peak-cycle returns from a credit-cyclical business with a structural pricing fade.

Valuation

An insurer is valued on the return it earns on its capital, so the lens here is price-to-book, not an operating multiple. MGIC trades at about 1.1x book, which embeds an assumed sustainable return on equity of roughly 10%. The company has recently been earning about 14.3%, so unusually, the price assumes a return below what the business has demonstrated. That is the opposite of a stretched valuation: the market is pricing in a fade from the current return, and within its peer group MGIC sits in the lower half of price-to-book.

The methods cluster mostly above the price, which is what a value-supported insurer looks like. The excess-return methods, which build value from book plus the spread between return on equity and cost of equity, land near $36 to $44. The relative P/E method, at an 11x sector multiple, lands near $35, and the Graham Number near $40. The price-to-tangible-book method, capitalizing the current 14.3% return against the cost of equity, reaches near $50. The methods that land at or below the price are the ones that fade the return or extrapolate weak revenue growth, and they are the genuine bear input: if the return mean-reverts toward 10%, the price-to-book the stock supports does not rise much from here. The spread between the fade methods and the capitalize-current-return methods is the valuation debate in one picture.

The peer cohort is the right one to weigh against: Essent, NMI Holdings, and Radian are the other private mortgage insurers, and MGIC trades at a discount to where its return would justify within that group. The balance-sheet frame for an insurer is capital adequacy and reserve strength, not net debt or cash burn, and MGIC holds capital comfortably above its regulatory minimums, which is what funds both the buyback and the cushion against a downturn. The decisive variable is the credit cycle: whether the mid-teens return holds, in which case the stock is cheap on nearly every method, or whether a housing downturn lifts losses and forces capital to be held against delinquencies rather than returned, the scenario the conservative methods are built to price.

Catalysts

The first-quarter 2026 results were a strong start to the year. MGIC posted net income of $165.3 million on revenue of $297.1 million, with EPS of $0.76 narrowly beating estimates while revenue came in light. The standout was new business: new insurance written rose 41% year over year to $14.4 billion, the largest first quarter since 2022, lifting insurance in force to $302.7 billion. A growing in-force book is the recurring-revenue foundation of the franchise, so a strong new-business quarter compounds into future premium.

The credit metrics stayed healthy, which is the gating item for the thesis. The loss ratio was 14.1% and the primary delinquency rate was 2.44% on roughly 27,000 loans, with net losses incurred of $33.2 million. Delinquency ticked up modestly, the metric to watch in any softening of the housing market, but the levels remain consistent with a benign credit environment.

Capital return was the headline catalyst. MGIC repurchased 7.2 million shares for $192.6 million in the quarter, paid a $0.15 per-share dividend, and announced a new $750 million buyback authorization. That authorization is the clearest forward signal of how management intends to deploy excess capital while the stock trades near book. The next quarterly print, and the trajectory of the delinquency rate as the housing cycle evolves, are what move the story from here.

Peer Cohorts (Per Segment, With Filing Citations)

Core business (reported)

Methodology Note

Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.

Sources

MGIC Q1 2026 results, April 2026 · MTG FY2025 10-K

View the full interactive MTG report on boothcheck