M/I HOMES, INC. (MHO): what the price assumes

In the published model solve dated 2026-Q2, anchored at $150.72, M/I HOMES, INC. (MHO) is priced for -4.0% growth. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-06-27.

Generated: 2026-08-10 · Exported: 2026-08-12 · Source: https://boothcheck.com/report/MHO

Headline

FieldValue
TickerMHO
CompanyM/I HOMES, INC.
Current price$150.72/sh
CompositionHousing 97% / Land sales 0% / Financial services 3%

What The Price Assumes (Inversion)

The assumption today's price embeds, recovered by inverting the valuation.

FieldValue
Inversion basiswhole-company
Operating margin (value-band context)2.1%
Operating margin today9.3%
Margin compression (value-band)-7.2pp
Implied growth-4.0%
Multiple paid8x operating income

The operating-margin figure is value-band context at year 12: derived from the framework's value band, a separate calculation — not part of the priced-in solve.

Solve inputs: computed at a 10.8% cost of capital with 4% terminal growth over a 5-year stage; each 1pp of cost of capital moves the implied operating-profit growth ~4.3pp.

How unusual the bet is: within-range

ReferenceValue
vs own history-1.25σ
cohort percentile (of 214 peers)11
implied end-window share0%

Valuation X-Ray

The price is supported by asset-based and relative-multiple value, while earnings-power/growth-DCF land below the price. A value/asset-supported name, not a pure growth bet.

How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.

FamilyMedian price/FVModelsReads
Asset1.12x5expensive
Earnings3.46x5expensive
Relative0.84x3justifies
Growth1.97x3expensive

Families that justify the price: Asset, Relative Families that call it expensive: Earnings, Growth

The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.2%); the inversion above states its own rate.

Per-Model Detail (n=16)

ModelFamilyFVPrice/FVApplicableMethodology
DCF Perpetual GrowthGrowth$41.873.60xyesFCF base $0.2B, growth -5% (input: historical growth), terminal g 0.5%, WACC 8.2%, 5yr projection
DCF Exit MultipleGrowth$123.081.22xyesExit EV/EBITDA: 10.3x / 12.3x / 14.3x (bear / base = today's held flat / bull), 5yr
Relative ValuationRelative$180.470.84xyesP/E 18x (static sector reference · 2026-04), scenarios: 15.3x / 18.0x / 20.7x (bear / base = reference held flat / bull), EV/EBITDA 12x
Simple DDMGrowthno
Two-Stage DDMGrowthno
Simple Excess ReturnAsset$130.991.15xyesBV/sh $123.22, ROE (TTM) 9.8%, ke 9.3%
Two-Stage Excess ReturnAsset$134.951.12xyes5yr excess ROE then converge to ke=9.3%
Discounted Future Market CapGrowth$76.601.97xyesRev $4.3B, growth -5% (input: historical growth; tapered), Terminal P/S: 0.8x / 0.9x / 1.1x (bear / base = today's held flat / bull, cap 8x)
Growth-Adjusted P/ERelativeno
Margin TrajectoryGrowthno
Earnings Power ValueEarnings$172.040.88xyesNormalized EBIT (5y avg op income, one-time charges added back) $0.60B × (1−21%) / WACC 8.2% → EPV (no growth)
Residual IncomeAsset$135.661.11xyesBV $123.22 + 5yr PV of (ROE (TTM) 9.8% − Kₑ 9.3%) × BV; BV grows 6.4%/yr
Graham NumberAsset$181.710.83xyes√(22.5 × EPS $11.91 × BVPS $123.22) — Graham's conservative floor
EV/EBITDA RelativeRelative$146.561.03xyesEBITDA $0.40B × sector EV/EBITDA 12.0x
FCF YieldEarnings$43.613.46xyesFCF $196.1M / Kₑ 9.3% — zero-growth perpetuity
SBC-Adj FCF YieldEarnings$36.344.15xyesSBC-adj FCF $0.18B (FCF $0.20B − SBC $0.02B) capitalized at Kₑ
Ben Graham FormulaEarnings$9.9815.10xyesEPS $11.91 × (8.5 + 2×-5.0%) × (4.4 / 5.3%)
ROIC-Justified P/BAsset$28.605.27xyesBV $123.22 × (ROIC 1.9% / WACC 8.2%)
P/Sales SectorRelative$406.890.37xyesRevenue $4.26B × sector P/S 2.5x
PEG Fair ValueRelativeno
Earnings YieldEarnings$128.761.17xyesEPS $11.91 / required return 9.3% (Rf 4.3% + ERP 5.0%)
Funds From Operations MultipleRelativeno
Clinical Phase NPVGrowthno
MertonAssetno
V5 Mechanicalno

Solvency

FieldValue
Net cash$483.5m
Net debt / NOPAT (after-tax)-1.54x (net cash)
Net debt / operating income (pre-tax)-1.22x (net cash)
Share count CAGR (buyback)-2.2%
Burning cashno

Interest expense is not separately reported in the latest filings, so interest coverage cannot be computed.

Bullet Takeaways

Bull Case

Look at where the price sits against the methods, because the pattern is unusual for a stock that has held up reasonably well. The asset-value and peer-multiple lenses land at or above $149.03; only the earnings-power and growth methods say expensive. That is the fingerprint of a value name, not a growth bet. The market is paying about seven times operating income, a multiple that inverts to a small annual DECLINE in operating profit over the next five years. In other words, the price already assumes the business gets smaller. Anything better than slow shrinkage is upside the price is not paying for.

The balance sheet is what makes a homebuilder priced for decline interesting. Shareholders' equity reached a record $3.19 billion in the first quarter, and book value per share rose to about $124.75. A buyer at $149.03 is paying only a slight premium to stated net worth for a company that is still solidly profitable, generated double-digit return on equity over the trailing year, and funds its operations from "proceeds from home deliveries, the sale of mortgage loans, the sale of mortgage servicing rights, excess cash balances" rather than from stretched leverage. Homebuilders are valued on book in part because the inventory IS the book: land and houses that can be sold. When that book is growing and the equity is at a record, the downside has a real floor under it.

The operational base is steady even in a soft market. First-quarter new contracts rose 3% to 2,350 homes even as deliveries dipped, and management is guiding to roughly 5% community-count growth with disciplined land investment, which is how a builder positions for the next up-cycle without overcommitting capital in the down one. The financial-services arm, which originates loans and provides title services tied to the homes the company sells, adds a second profit stream that travels with volume. The bull case does not require a housing boom. It requires only that a conservatively financed builder, trading near book, keeps building and selling homes at a profit while the market prices it as if it will not.

Bear Case

The cheapness is real, and so is the reason for it. The earnings are heading the wrong way, and the first quarter showed how fast. Pre-tax income fell 39% year over year, EPS dropped from $3.98 to $2.55, and homebuilding gross margin compressed from 23.4% to 19.3% as the company leaned on buyer incentives and absorbed higher lot costs. A stock can look inexpensive on trailing book and last year's earnings while the forward earnings power quietly erodes underneath it. That is the trap the bear is watching: the multiple is low because the market suspects the earnings denominator is still falling.

Management is not arguing otherwise. Its own outlook expects "housing affordability challenges, elevated mortgage interest rates and tepid homebuyer sentiment to continue to put pressure on homebuyer demand" through 2026. The leading indicators agree: backlog units fell 21% and backlog sales value dropped 23%, which means the revenue and margin already in the pipeline are thinner than a year ago. A builder sells what it has under contract, so a shrinking backlog at falling prices is a fairly direct forecast of softer quarters ahead. The 2025 results carried an aggregate $47.7 million charge that included land-deposit write-offs and inventory impairments, the accounting evidence that some land bought for a stronger market is worth less in this one.

The financing structure adds a quieter risk. M/I Financial relies on mortgage repurchase facilities to fund the loans it originates, and the 10-K notes these "will expire on October 20, 2026" with the caveat that an inability to renew or replace them would matter. In a benign credit environment this is routine; in a stressed one it is the kind of dependency that tightens exactly when demand is weakest. The bear case is not that M/I Homes is a bad company or carries reckless leverage. It is that a builder priced near book in a cycle its own management expects to stay difficult can see book value itself stop growing, and the value-supported floor is only a floor as long as the assets behind it hold their marks.

Valuation

The price is making a quiet bet, and it is a bet on decline. At about seven times operating income, $149.03 inverts to roughly a 3 to 4% annual contraction in operating profit sustained over five years. The market is not asking M/I Homes to grow; it is pricing in a managed shrinkage. That framing matters, because it sets a low bar: the company clears it by simply not falling as fast as the price assumes.

The methods divide along the line you would expect for a cyclical trading near book. The asset-value lenses, anchored on book value per share of about $124.75 and a trailing return on equity in the low teens, land at or just above the price. The peer-multiple lens, on a sector earnings multiple near eighteen times, also reaches it. The earnings-power and cash-flow methods say expensive, because they capitalize a normalized or trailing free-cash figure that is depressed by the current down-cycle and by heavy land spending. The disagreement is not noise. It is two honest readings of the same business: the asset lens values the land and houses on the balance sheet, while the cash-flow lens values the thin free cash a builder throws off while it is reinvesting in inventory. For a homebuilder near a cyclical low, the asset lens is usually the more informative one.

Solvency is the quiet strength under the whole picture. The company carries no meaningful net debt against its operations, funds itself largely from home deliveries and loan sales, and reached a record $3.19 billion of equity in the first quarter. The share count has been falling, evidence of buybacks rather than dilution. The one financing dependency worth naming is the mortgage warehouse facilities at the financial-services unit, which the filing notes come up for renewal in October 2026. The decisive question is not whether the balance sheet can survive the down-cycle; it plainly can. It is whether book value keeps compounding through it. As long as the land marks hold and the company keeps building at a profit, a price near book on a builder priced for decline is paying very little for the next recovery. If the marks slip and backlog keeps shrinking, the floor moves down with the book.

Catalysts

M/I Homes reported first-quarter 2026 results on April 22, and the print captured the cycle in miniature. EPS of $2.55 just edged the $2.53 estimate, but it was down from $3.98 a year earlier, revenue of $920.7 million fell about 6% and missed estimates, and pre-tax income dropped 39%. The margin was the headline: homebuilding gross margin fell from 23.4% to 19.3% as the company used incentives to move homes and absorbed higher lot costs. Underneath, new contracts rose 3% to 2,350 homes while deliveries dipped 3%, a mixed demand signal in a market the company expects to stay soft.

The forward setup is a backlog and rate story. Backlog units fell 21% and backlog value 23%, which thins the visible pipeline into the next several quarters, and management guided to roughly 5% community-count growth with disciplined land spending as it positions for an eventual turn. The single most important external variable is the path of mortgage rates: management explicitly flagged elevated rates and affordability as the demand drags for 2026, so any meaningful easing would be the catalyst that re-rates the order book, while continued high rates extend the trough. The mortgage warehouse facilities at the financial-services unit also come up for renewal in October 2026, a routine but watch-worthy item.

Peer Cohorts (Per Segment, With Filing Citations)

Core business (reported)

Methodology Note

Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.

Sources

M/I Homes Q1 2026 earnings release, April 22 2026

View the full interactive MHO report on boothcheck