J&J SNACK FOODS CORP. (JJSF): what the price assumes
boothcheck covers J&J SNACK FOODS CORP. (JJSF) but does not put one priced-in number on it: here the defensible answer is the evidence rather than a point estimate. boothcheck publishes no house fair value, target price, or buy/sell rating. Narrative composed 2026-06-27.
Generated: 2026-08-30 · Exported: 2026-08-31 · Source: https://boothcheck.com/report/JJSF
Headline
| Field | Value |
|---|---|
| Ticker | JJSF |
| Company | J&J SNACK FOODS CORP. |
| Current price | $89.26/sh |
| Composition | Food Service - Soft pretzels 15% / Food Service - Frozen novelties 9% / Food Service - Churros 6% / Food Service - Handhelds 6% / Food Service - Bakery 26% / Food Service - Other 2% / Retail Supermarket - Soft pretzels 4% / Retail Supermarket - Frozen novelties 7% / Retail Supermarket - Biscuits 1% / Retail Supermarket - Handhelds 1% / Retail Supermarket - Coupon redemption 0% / Retail Supermarket - Other 0% / Frozen Beverages - Beverages 14% / Frozen Beverages - Repair and maintenance service 6% / Frozen Beverages - Machines revenue 3% / Frozen Beverages - Other 0% |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Multiple paid | 11x mid-cycle operating income |
The price sits below what even a 5%/yr operating-profit decline would warrant; the inversion reports a bound, not a solved growth path.
Solve inputs: computed at a 7.1% cost of capital with 4% terminal growth over a 5-year stage.
How unusual the bet is: within-range (limited comparison data)
| Reference | Value |
|---|---|
| vs own history | -0.62σ |
| cohort percentile (of 69 peers) | 9 |
Valuation X-Ray
Every valuation family lands below the price. The price therefore sits beyond what those standard frames encode.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 4.23x | 5 | expensive |
| Earnings | 2.31x | 4 | expensive |
| Relative | — | 0 | — |
| Growth | 1.47x | 4 | expensive |
Families that call it expensive: Asset, Earnings
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.3%); the inversion above states its own rate.
Per-Model Detail (n=13)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $45.80 | 1.95x | yes | FCF base $0.1B, growth -5% (input: historical growth), terminal g 0.5%, WACC 8.3%, 5yr projection |
| DCF Exit Multiple | Growth | $82.90 | 1.08x | yes | Exit EV/EBITDA: 11.2x / 13.2x / 15.2x (bear / base = today's held flat / bull), 5yr |
| Relative Valuation | Relative | — | — | no | P/E 25.55x (blended: static sector reference 22x + trailing (TTM) 34x), scenarios: 21.7x / 25.6x / 29.4x (bear / base = reference held flat / bull), EV/EBITDA 14x |
| Simple DDM | Growth | $90.96 | 0.98x | yes | DPS $3.21, g=5.5% (sustainable: ROE (TTM) × retention; not the terminal-growth assumption), ke=9.3% |
| Two-Stage DDM | Growth | $3.26 | 27.38x | yes | Stage 1: -53% for 5yr, Stage 2: 3.5% perpetual (excluded from median) |
| Simple Excess Return | Asset | $28.51 | 3.13x | yes | BV/sh $47.75, ROE (TTM) 5.5%, ke 9.3% |
| Two-Stage Excess Return | Asset | $21.11 | 4.23x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $47.88 | 1.86x | yes | Rev $1.5B, growth -5% (input: historical growth; tapered), Terminal P/S: 0.9x / 1.1x / 1.3x (bear / base = today's held flat / bull, cap 8x) |
| Growth-Adjusted P/E | Relative | — | — | no | — |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $35.24 | 2.53x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.09B × (1−23%) / WACC 8.3% → EPV (no growth) |
| Residual Income | Asset | $20.20 | 4.42x | yes | BV $47.75 + 5yr PV of (ROE (TTM) 5.5% − Kₑ 9.3%) × BV; BV grows 3.6%/yr |
| Graham Number | Asset | $52.95 | 1.69x | yes | √(22.5 × EPS $2.61 × BVPS $47.75) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | EBITDA $0.14B × sector EV/EBITDA 14.0x |
| FCF Yield | Earnings | $46.43 | 1.92x | yes | FCF $92.0M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | $42.71 | 2.09x | yes | SBC-adj FCF $0.09B (FCF $0.09B − SBC $0.01B) capitalized at Kₑ |
| Ben Graham Formula | Earnings | $2.19 | 40.76x | yes | EPS $2.61 × (8.5 + 2×-5.0%) × (4.4 / 5.3%) (excluded from median) |
| ROIC-Justified P/B | Asset | $19.96 | 4.47x | yes | BV $47.75 × (ROIC 3.5% / WACC 8.3%) |
| P/Sales Sector | Relative | — | — | no | Revenue $1.52B × sector P/S 2.0x |
| PEG Fair Value | Relative | — | — | no | — |
| Earnings Yield | Earnings | $28.22 | 3.16x | yes | EPS $2.61 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Economic-Unit Decomposition (Sum Of The Parts)
One or more material disclosed units has unresolved economics. Unknown/general is not evidence of homogeneity: segment SOTP is primary but incomplete, consolidated cash flow may remain only a secondary cross-check when every unit shares an enterprise basis, and one sector multiple or target margin is withheld.
| Unit | Role | Valuation basis | Revenue | Reported profit | Value evidence | Status |
|---|---|---|---|---|---|---|
| Food Service | operating | enterprise | $1.0b | $64.8m operating-income | withheld | unresolved no unit value |
| Retail Supermarket | operating | enterprise | $213.8m | $13.3m operating-income | withheld | unresolved no unit value |
| Frozen Beverages | operating | enterprise | $368.1m | $49.5m operating-income | withheld | unresolved no unit value |
No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.
Solvency
| Field | Value |
|---|---|
| Net cash | $4.5m |
| Net debt / NOPAT (after-tax) | -0.09x (net cash) |
| Net debt / operating income (pre-tax) | -0.07x (net cash) |
| Share count CAGR (buyback) | -0.6% |
| Burning cash | no |
Interest expense is not separately reported in the latest filings, so interest coverage cannot be computed.
Bullet Takeaways
- J&J Snack Foods is a niche-brand snack company built on category leaders, soft pretzels (Superpretzel), frozen beverages (ICEE), churros, and frozen novelties, sold through three segments the 10-K describes as "Food Service, Retail Supermarkets" and Frozen Beverages.
- At $74.69 the price is justified mainly by peer multiples while the asset and earnings-power methods say expensive, reflecting a recent stretch of soft sales and margin-rebuilding rather than the company's through-cycle earnings.
- The second quarter of fiscal 2026 showed the rebuild working, with gross margin expanding to 28.8% from 26.9% and adjusted EBITDA up 9.5%, even as net sales fell 3.2% and a plant-closure charge weighed on operating income.
Bull Case
Valuing a niche packaged-food company like J&J Snack Foods is a particular exercise, and understanding the sector is what makes the case. Branded snack businesses are valued on the durability of their shelf space and the strength of their category positions, not on rapid growth, because the moat is being the default choice in a small, defensible category. J&J fits that pattern well: it is the dominant name in soft pretzels through Superpretzel and the leader in frozen carbonated beverages through ICEE, brands so synonymous with their categories that they are effectively the category. That kind of leadership in a niche the giants do not bother to attack is exactly the asset the consumer-staples sector prizes.
The company also breaks the sector pattern in a useful way, by being unusually clean financially. Where many packaged-food peers carry heavy debt from acquisitions and buybacks, J&J runs essentially a net-cash balance sheet, with about $60 million of liquid assets against $31 million of gross debt and interest coverage above one hundred times. That financial conservatism, rare in the sector, gives it room to invest through a soft patch without distress. And the soft patch is being addressed: the second quarter lifted gross margin to 28.8% from 26.9% and grew adjusted EBITDA 9.5% to $28.7 million on cost discipline, mix improvement, and plant consolidation, even with sales modestly down.
The self-help program is the bridge from depressed reported earnings to the through-cycle earnings power the price needs. Management is running a multi-plant optimization, Project Apollo, that took a $4.8 million closure charge in the quarter but is structurally lowering the cost base, and the margin expansion shows it is working. New product launches, protein and whole-grain pretzels, and channel wins, completing an ICEE rollout to a large Southwest convenience chain with testing underway at a major West Coast quick-service partner, are the growth levers on top of the cost rebuild. The bull case is a net-cash owner of leading niche snack brands, mid-margin-rebuild, with self-help and channel expansion that should restore the earnings the recent soft sales have masked, valued reasonably on peer multiples for that recovery.
Bear Case
The concern that should weigh on a J&J Snack Foods holder is whether the shelf-space advantage that defines the company is being slowly chipped away, and the recent sales trend is where that erosion would first appear. Net sales fell 5.2% in the first fiscal quarter and 3.2% in the second, a back-to-back decline that is unusual for a staples company and raises the question of whether the brands are losing volume rather than just facing a temporary lull. In branded snacks, the moat is repeat purchase and distribution, and once a category leader starts ceding velocity to private label or to changing consumer tastes, the decline can be gradual but persistent, exactly the pattern that turns a defensible niche into a slowly shrinking one.
The specific erosion pressures are real. Private-label and store brands have grown more aggressive across the snack aisle as consumers trade down, and J&J's products, soft pretzels, frozen novelties, churros, are exactly the kind of indulgent, discretionary items that face both trade-down pressure and the broader shift toward better-for-you eating. The frozen-beverage business depends on foodservice and convenience-channel traffic that has been uneven. The company sells, as the 10-K notes, primarily through "foodservice channels" and the retail supermarket channel, concentrating its fate in the hands of a relatively small set of large customers whose decisions on shelf space and menu placement can move the numbers quickly. Losing a slot at a major customer is the kind of single event that erodes a niche brand's advantage in one stroke.
The valuation gives back little if the erosion proves structural. At $74.69 the asset and earnings-power methods land well below the price, with the earnings-power value near $31 and the excess-return and residual-income methods in the high twenties to low thirties; the price is justified mainly by peer multiples and the assumption that margins and sales recover. The reported revenue growth has been negative, and the operating margin sits near 5%, depressed but not obviously about to snap back if the top-line softness is demand-driven rather than cyclical. The Project Apollo charges, while sensible long term, are evidence the company is having to restructure its footprint, which a healthy, growing brand portfolio would not need to do. The bear case is that J&J's category leadership may be quietly eroding under private-label and trade-down pressure, the back-to-back sales declines are the early data, and the price assumes a recovery to through-cycle earnings that an eroding moat would not deliver.
Valuation
J&J Snack Foods is priced as a consumer-staples name in a soft patch, where the peer-multiple lens supports the price and the asset and earnings-power methods say expensive. At $74.69 the relative-valuation method lands near $87 and EV/EBITDA near $109, both above the price, while the earnings-power value sits near $31 and the excess-return and residual-income methods in the high twenties to low thirties, below it. The perpetual-growth DCF near $51 and the discounted-future-market-cap method near $45 also sit below the price. The blended figure across the methods is near $51, and the framework reads the price as justified mainly by peer multiples, which assume a return to normalized earnings.
The valuation hinges on the gap between depressed current earnings and through-cycle earnings power. The trailing operating margin near 5% is below the company's mid-cycle level closer to 10.6%, dragged down by soft sales and the Project Apollo plant-closure charges. On normalized margins the business earns considerably more, which is why the peer-multiple methods, anchored to a recovered earnings base, reach above the price while the methods anchored to the depressed trailing figure fall below it. The honest read is that the stock is reasonable if the margin rebuild and a sales recovery play out, and expensive if the recent top-line softness is a sign of structural erosion rather than a cyclical dip.
The balance sheet removes any solvency concern and supports the patient case. J&J runs essentially net cash, with about $60 million of liquid assets against $31 million of gross debt and interest coverage above one hundred times, so it can fund the plant optimization and new-product investment without strain, and it pays a covered dividend.
Catalysts
J&J Snack Foods' fiscal second quarter of 2026 was a mixed report that showed the margin rebuild progressing against soft sales. Net sales fell 3.2% to $344.8 million, but gross profit rose to $99.3 million and gross margin expanded to 28.8% from 26.9%, lifting adjusted EBITDA 9.5% to $28.7 million and adjusted diluted EPS 14.3% to $0.40. Operating income was pressured by $4.8 million of plant-closure expenses tied to the multi-plant Project Apollo optimization, the cost of the footprint consolidation that drove the margin gain. The first quarter had similarly paired a 5.2% sales decline with a 2.2% rise in gross profit, the same pattern of margin improvement outrunning top-line softness.
The catalysts from here are the recovery levers and the demand signal. The key things to watch are whether net sales stabilize and return to growth, which would confirm the soft patch is cyclical rather than structural erosion, the continued margin benefit from Project Apollo as plant consolidation completes, and traction from new products like protein and whole-grain pretzels and from channel wins such as the ICEE rollout to a large Southwest convenience chain and testing with a major West Coast quick-service partner. The dividend, backed by the net-cash balance sheet, is a steady support. The question that resolves the stock is whether the margin rebuild and channel expansion restore through-cycle earnings while the core brands hold their shelf position, or whether the back-to-back sales declines signal a slower erosion that the peer-multiple valuation does not allow for.
Peer Cohorts (Per Segment, With Filing Citations)
Food Service (reported)
- LW (Lamb Weston Holdings, Inc.)
- FY2025 10-K: Condition and Results of Operations" and Note 13, Segments, of the Notes to Consolidated Financial Statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Form 10-K. North America Our North America segment primarily includes frozen potato products sold in the United States, Canada, and…
- FY2025 10-K: …2023, Senior Vice President and General Manager of Foodservice, Retail, Marketing and Innovation from April 2018 until May 2023 and Senior Vice President, Growth and Strategy from September 2016 until April 2018. Mr. Smith also served as Vice President and General Manager of Lamb Weston Retail from May 2011 to…
- FLO (FLOWERS FOODS, INC)
- FY2025 10-K: …U.A., New York Branch, as administrative agent, and certain financial institutions from time to time party thereto (Incorporated by reference to Exhibit 10.1 to Flowers Foods' Current Report on Form 8-K, dated October 3, 2016, File No. 1-16247). 10.16 - Fifth Amendment to Receivables Loan, Security and Servicing…
- FY2025 10-K: …and regional restaurants, institutions and foodservice distributors, and retail in-store bakeries with breads and rolls; (2) sell packaged bakery products to wholesale distributors for ultimate sale to a wide variety of food outlets; and (3) sell packaged snack cakes primarily to customers who distribute them…
- POST (Post Holdings, Inc.)
- FY2025 10-K: …(collectively, "Pet Food"), facilitating the Company's entry into the pet food category. The purchase price of the Pet Food acquisition was $ 1,207.5 which included (i) $ 700.0 in cash, subject to inventory adjustments, resulting in a payment at closing of $ 715.5 , (ii) 5.4 million shares of Post common stock, or $…
- FY2025 10-K: …Inc. (now SunEdison, Inc.), which, at the time, was a semiconductor and solar wafer manufacturing company, from 2010 to 2011. Previously, Ms. Gray was an attorney at Bryan Cave LLP (now Bryan Cave Leighton Paisner LLP) from 2003 to 2010. Mark W. Westphal , age 60, has served as President, Foodservice (formerly known…
- SJM (THE J. M. SMUCKER COMPANY)
- FY2025 10-K: …the domestic sales of Folgers , Dunkin' , and Café Bustelo branded coffee; the U.S. Retail Frozen Handheld and Spreads segment primarily includes the domestic sales of Uncustables , Jif , and Smucker's branded products; the U.S. Retail Pet Foods segment primarily includes the domestic sales of Meow Mix , Milk-Bone ,…
- FY2025 10-K: …sjm:PetSnacksMember sjm:U.S.RetailPetFoodsMember 2022-05-01 2023-04-30 0000091419 us-gaap:OperatingSegmentsMember sjm:FrozenHandheldMember sjm:U.S.RetailFrozenHandheldAndSpreadsMember 2024-05-01 2025-04-30 0000091419 us-gaap:OperatingSegmentsMember sjm:FrozenHandheldMember sjm:U.S.RetailFrozenHandheldAndSpreadsMember…
- HRL (HORMEL FOODS CORPORATION)
- FY2025 10-K: …joint venture. The Foodservice segment consists primarily of the processing, marketing, and sale of food products to distributors and operators across a wide range of providers of food away from home, including restaurants, hospitality, healthcare, K-12, college and universities, and convenience stores in the U.S.…
- FY2025 10-K: Foodservice segment. Risks to this outlook include a softening of foodservice industry demand, lower-than-expected raw material markets which through market-based pricing can negatively impact net sales, and higher-than-expected operating costs. International Fourth Quarter Ended Fiscal Year Ended In thousands October…
- CAG (CONAGRA BRANDS, INC.)
- FY2025 10-K: 2024, and May 28, 2023 (columnar dollars in millions except per share amounts) unusual gains or losses that are not part of our measurement of segment performance. Corporate unallocated expense; pension and postretirement non-service income (expense); interest expense, net; and equity method investment earnings are…
- FY2025 10-K: International 143.9 155.1 (7.1)% Foodservice 131.0 151.3 (13.4)% Segment operating profit in our Grocery & Snacks segment for fiscal 2025 reflected a decrease in gross profits of $86.6 million compared to fiscal 2024. The decrease in gross profit was driven by the decrease in net sales…
- TSN (TYSON FOODS, INC.)
- FY2025 10-K: …facility that shares a facility with and is included in the Prepared Foods segment in the table above. Prepared Foods Our Prepared Foods segment includes processing facilities and a vertically-integrated turkey operation. Our Prepared Foods facilities process fresh and frozen chicken, turkey, beef, pork and other raw…
- FY2025 10-K: …operations such as plant and school cafeterias, convenience stores, hospitals and other vendors. Additionally, sales to the military and a portion of sales to international markets are made through independent brokers and trading companies. As part of our commitment to innovation and growth, we have a subsidiary…
Retail Supermarket (reported)
- FLO (FLOWERS FOODS, INC)
- FY2025 10-K: …occurs after the products are delivered to the customer. Revenue is recognized at a point in time when control transfers. The company pays commissions to brokers who obtain contracts with customers. Commissions are paid on the total value of the contract, which is determined at contract inception and is based on…
- FY2025 10-K: 22.4 % Fiscal 2023 22.3 % Walmart/Sam's Club is the only customer to account for greater than 10% of the company's net sales. Inventories . Inventories at January 3, 2026 and December 28, 2024 are valued at net realizable value. Costs for raw materials and packaging are recorded at moving average cost. Finished goods…
- POST (Post Holdings, Inc.)
- FY2025 10-K: …quarters of our fiscal year. Customers We sell Post Consumer Brands products primarily to grocery stores, mass merchandise customers, supercenters, club stores, natural/specialty stores, dollar stores, discounters, wholesalers, convenience stores, pet supply retailers and drug store customers. We also sell Post…
- FY2025 10-K: …in Jordan, Minnesota, which is under construction and is expected to commence operations in fiscal 2027. Refrigerated Retail The Refrigerated Retail segment has leased administrative offices in New Albany, Ohio; Cincinnati, Ohio; Rogers, Arkansas and Edina, Minnesota. In addition to certain of the egg products…
- SJM (THE J. M. SMUCKER COMPANY)
- FY2025 10-K: International and Away From Home 20.6 17.4 U.S. Retail Coffee The U.S. Retail Coffee segment net sales increased $102.2 in 2025. Net price realization increased net sales by 5 percentage points, primarily driven by higher net pricing for the Folgers and Café Bustelo brands, partially offset by lower net pricing for…
- FY2025 10-K: …be offset by a change in the estimated fair value of the underlying exposures. 65 The following tables reconcile segment profit to income before income taxes. Year Ended April 30, 2025 U.S. Retail Coffee U.S. Retail Frozen Handheld and Spreads U.S. Retail Pet Foods Sweet Baked Snacks International and Away From Home…
- CAG (CONAGRA BRANDS, INC.)
- FY2025 10-K: …significant customers will continue to purchase our products in the same quantities or on the same terms as in the past, particularly as increasingly powerful retailers continue to demand lower pricing. The loss of a significant customer or a material reduction in sales to a significant customer could materially and…
- FY2025 10-K: … 72.1 Loss on divestitures 29.5 Other charges, net 4 78.0 Operating profit $ 1,364.6 Pension and postretirement non-service income 25.9 Interest expense, net …
- HRL (HORMEL FOODS CORPORATION)
- FY2025 10-K: …the significant expense categories regularly provided to the CODM, are provided below. Certain portions of these expenses are retained at the corporate level and are presented in Net Unallocated Expense. The Company is an integrated enterprise, characterized by substantial intersegment cooperation, cost allocations,…
- FY2025 10-K: This program offers a comprehensive suite of wellness benefits designed to support every aspect of well-being - physical, financial, and professional. These include tobacco cessation resources, confidential mental health support, family-building assistance, and opportunities for professional development. 4 Table of…
- CALM (Cal-Maine Foods, Inc.)
- FY2025 10-K: …egg products, as well as ready-to-eat products such as hard-cooked eggs, egg wraps, protein pancakes, crepes and wrap-ups. Other sales represent feed sales, miscellaneous byproducts and resale products. 63 The following table provides revenue disaggregated by product category (in thousands): Fiscal years ended May…
- FY2025 10-K: …fiscal years 2020 and 2021. The pandemic recovery also contributed to higher inflation and interest rates, which persist and may continue to persist. The impacts of health crises are difficult to predict and depend on numerous factors including the severity, length and geographic scope of the outbreak, resurgences of…
- TR (TOOTSIE ROLL INDUSTRIES INC)
- FY2025 10-K: Tree sales as well as sales and deliveries to other Company customers, were 19.7% in 2025 and 20.7% in 2024 and 20.1% in 2023. At December 31, 2025 and 2024, the Company's three largest customers discussed above accounted for approximately 37.8% and 41.9% of total accounts receivable, respectively. Although no…
- FY2025 10-K: …e-commerce merchants, on-line marketplaces, the U.S. military and fund-raising charitable organizations. The Company's principal markets are in the United States, Canada and Mexico. The majority of production from the Company's Canadian plants is sold in the United States. The majority of production from the…
Frozen Beverages (reported)
- KDP (Keurig Dr Pepper Inc.)
- FY2025 10-K: …and sold as a packaged beverage to retailers and, ultimately, the end consumer. Beverage concentrates are also manufactured into syrup, which is shipped to fountain customers, such as fast food restaurants, who mix the syrup with water and carbonation to create a finished beverage at the point of sale to consumers.…
- FY2025 10-K: Financial Statements for additional information on the JDE Peet's Acquisition and related transactions. On August 25, 2025, we announced our intention to separate our beverage and coffee portfolios into two independent, publicly traded companies, which will allow for more tailored growth strategies, operating models,…
- MNST (Monster Beverage Corp)
- FY2025 10-K: …and wholesalers 2% 2% 2% Alcohol, value stores and other 2% 3% 3% Our non-alcohol customers include Coca-Cola Canada Bottling Limited, Coca-Cola Consolidated, Inc., Coca-Cola Bottling Company United, Inc., Reyes Holdings, LLC, Coca-Cola Southwest Beverages LLC, The Coca-Cola Bottling Company of Northern New…
- FY2025 10-K: …products to our customers: ● Bang Energy® Any Means Orange ● BPM® White Citrus ● Burn® Orange ● Burn® White Citrus Zero Sugar ● Fury® Mango Mayhem® ● Juice Monster® Voodoo Grape ● Monster Energy® Electric Blue TM ● Monster Energy® Lando Norris Zero Sugar ● Monster Energy® Orange Dreamsicle® ● Monster Energy®…
- CELH (CELSIUS HOLDINGS, INC.)
- FY2025 10-K: …with the highest volumes typically occurring during the second and third calendar quarters, aligning with the warmer months in our key markets. However, over the course of a full year, these seasonal fluctuations have not had a material impact on our financial results. Competition Our products compete broadly with…
- FY2025 10-K: …Our products compete with all liquid refreshments and with products of certain competitors that are much larger, some of which have significantly greater financial resources, such as Monster Beverage Corporation, Red Bull GmbH, The Coca-Cola Company, Pepsi, Keurig Dr Pepper Inc., Nestlé S.A., BlueTriton Brands,…
- FIZZ (National Beverage Corp.)
- FY2025 10-K: …and our competitive position may vary by market area. Our products compete with many varieties of liquid refreshment, including water products, soft drinks, juices, fruit drinks, energy drinks and sports drinks, as well as powdered drinks, coffees, teas, dairy- based drinks, functional beverages and various other…
- FY2025 10-K: …135 years. Our strategy seeks the profitable growth of our products by (i) developing healthier beverages in response to the global shift in consumer buying habits and tailoring our beverage portfolio to the preferences of a diverse mix of ‘crossover consumers' - a growing group desiring a healthier alternative to…
- COKE (COCA-COLA CONSOLIDATED, INC.)
- FY2025 10-K: …Neighborhood Market chains. (2) Includes bottle/can sales volume related to the Kroger and Harris Teeter chains. The loss of Walmart Inc. or The Kroger Co. as a customer could have a material adverse effect on the operating and financial results of the Company. No other customer represented greater than 10% of the…
- FY2025 10-K: …Coca‑Cola bottlers, 49 post-mix sales, transportation revenue and equipment maintenance revenue. Post-mix products are dispensed through equipment that mixes fountain syrups with carbonated or still water, enabling fountain retailers to sell finished products to consumers in cups or glasses. The Company's contracts…
- KO (COCA COLA CO)
- FY2025 10-K: …operations. These operations consist primarily of our consolidated bottling and distribution operations, which are included in our Bottling Investments operating segment. In certain markets, the Company also operates non-bottling finished product operations in which we sell finished beverages to distributors and…
- FY2025 10-K: …These include companies that, like our Company, compete globally in multiple geographic areas, as well as businesses that are primarily regional or local in operation. Competitive products include numerous nonalcoholic sparkling soft drinks; water products, including flavored and enhanced waters; juices, juice drinks…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Economic-unit decomposition (SOTP): each disclosed business unit is assigned its native valuation basis before any multiple is applied. Operating units are valued on enterprise value; funded financial units are valued on their own common equity, because their borrowings fund earning assets rather than levering the parent. A company total is stated only once every material unit carries a supported value and the parent capital bridge reconciles.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
J&J Snack Foods Q2 FY2026 results, StockTitan / Benzinga, May 2026 · J&J Snack Foods Q2 FY2026 results, Benzinga, May 2026 · J&J Snack Foods Q2 FY2026 results, StockTitan, May 2026