HP INC. (HPQ): what the price assumes

In the published model solve dated 2026-Q2, anchored at $30.40, HP INC. (HPQ) is priced for -5.0% growth. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-07-24.

Generated: 2026-08-30 · Exported: 2026-08-31 · Source: https://boothcheck.com/report/HPQ

Headline

FieldValue
TickerHPQ
CompanyHP INC.
Sector / IndustryTechnology
Current price$30.40/sh
CompositionCommercial PS 50% / Consumer PS 20% / Supplies 20% / Commercial Printing 8% / Consumer Printing 2% / Corporate Investments 0% / Other 0%

What The Price Assumes (Inversion)

The assumption today's price embeds, recovered by inverting the valuation.

FieldValue
Inversion basiswhole-company
Operating margin (value-band context)2.2%
Operating margin today5.4%
Margin compression (value-band)-3.2pp
Implied growth-5.0%
Multiple paid11x operating income

The operating-margin figure is value-band context at year 12: derived from the framework's value band, a separate calculation — not part of the priced-in solve.

Solve inputs: computed at a 8.6% cost of capital with 4% terminal growth over a 5-year stage.

How unusual the bet is: within-range (limited comparison data)

ReferenceValue
vs own history-0.25σ
cohort percentile (of 188 peers)6

Valuation X-Ray

The price is supported by earnings-power value, while growth-DCF lands below the price. A value/asset-supported name, not a pure growth bet.

How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.

FamilyMedian price/FVModelsReads
Asset0
Earnings0.90x3justifies
Relative0
Growth2.02x2expensive

Families that justify the price: Earnings Families that call it expensive: Growth

The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 6.9%); the inversion above states its own rate.

Per-Model Detail (n=5)

ModelFamilyFVPrice/FVApplicableMethodology
DCF Perpetual GrowthGrowth$225.460.13xnoFCF base $4.0B, growth 8% (input: historical growth), terminal g 4.0%, WACC 6.9%, 6yr projection
DCF Exit MultipleGrowth$73.120.42xnoExit EV/EBITDA: 7.8x / 9.8x / 11.8x (bear / base = today's held flat / bull), 6yr
Relative ValuationRelativenoP/E 21.28x (blended: static sector reference 28x + trailing (TTM) 11x), scenarios: 17.7x / 21.3x / 24.9x (bear / base = reference held flat / bull), EV/EBITDA 15.91x
Simple DDMGrowth$13.142.31xyesDPS $1.22, g=0.0% (sustainable: ROE (TTM) × retention; not the terminal-growth assumption), ke=9.3%
Two-Stage DDMGrowth$17.541.73xyesStage 1: -1% for 5yr, Stage 2: 3.5% perpetual
Simple Excess ReturnAssetno
Two-Stage Excess ReturnAssetno
Discounted Future Market CapGrowth$34.610.88xnoRev $59.2B, growth 8% (input: historical growth; tapered), Terminal P/S: 0.4x / 0.5x / 0.5x (bear / base = today's held flat / bull, cap 8x)
Growth-Adjusted P/ERelativeno
Margin TrajectoryGrowthno
Earnings Power ValueEarnings$64.000.48xnoNormalized EBIT (5y avg op income, one-time charges added back) $4.06B × (1−17%) / WACC 6.9% → EPV (no growth)
Residual IncomeAssetno
Graham NumberAssetno
EV/EBITDA RelativeRelativenoEBITDA $3.44B × sector EV/EBITDA 20.0x
FCF YieldEarnings$39.680.77xyesFCF $3881.0M / Kₑ 9.3% — zero-growth perpetuity
SBC-Adj FCF YieldEarnings$33.940.90xyesSBC-adj FCF $3.40B (FCF $3.88B − SBC $0.48B) capitalized at Kₑ
Ben Graham FormulaEarnings$12.132.51xyesEPS $2.62 × (8.5 + 2×-1.5%) × (4.4 / 5.3%)
ROIC-Justified P/BAssetno
P/Sales SectorRelativenoRevenue $59.16B × sector P/S 6.0x
PEG Fair ValueRelativeno
Earnings YieldEarnings$28.321.07xnoEPS $2.62 / required return 9.3% (Rf 4.3% + ERP 5.0%)
Funds From Operations MultipleRelativeno
Clinical Phase NPVGrowthno
MertonAssetno
V5 Mechanicalno

Economic-Unit Decomposition (Sum Of The Parts)

One or more material disclosed units has unresolved economics. Unknown/general is not evidence of homogeneity: segment SOTP is primary but incomplete, consolidated cash flow may remain only a secondary cross-check when every unit shares an enterprise basis, and one sector multiple or target margin is withheld.

UnitRoleValuation basisRevenueReported profitValue evidenceStatus
Personal Systemsoperatingenterprise$38.5bwithheldunresolved no unit value
Printingoperatingenterprise$16.7bwithheldunresolved no unit value
Corporate Investmentsoperatingenterprise$62.0mwithheldunresolved no unit value

No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.

Solvency

FieldValue
Net debt$6.8b
Net debt / NOPAT (after-tax)2.57x
Net debt / operating income (pre-tax)2.12x
Interest coverage8.2x
Share count CAGR (buyback)-2.7%
Burning cashno

Bullet Takeaways

Bull Case

A share price encodes a forecast, and HP's currently encodes a business that gets smaller. At $25.83, what the price implies is operating profit falling by about 4.2% a year. What the company actually reported in May pointed the other way. Fiscal second-quarter revenue was $14.4 billion, up 9% from the prior year, with Personal Systems at $10.2 billion, up 13%, and commercial machines up 14%.

The refresh cycle is doing what refresh cycles do. Corporate fleets bought during the pandemic are aging out, and the machines replacing them carry more memory and more silicon than the ones they retire, which lifts average selling prices even when unit growth is ordinary. Consumer demand held up alongside it, growing 10% in the quarter. Neither number describes a market in structural retreat.

Printing is the part that pays. It produced $4.2 billion of revenue in the quarter at an 18.3% segment operating margin, against Personal Systems at 5.2% on roughly twice the revenue, with supplies growing 1%. Nobody would call that a growth business. It is an annuity, and it is what funds the dividend and the buyback while the hardware half chases volume.

The cash arithmetic is the strongest card. HP guided fiscal 2026 free cash flow to a range of $2.8 billion to $3.0 billion against a market value in the mid twenty billions. The company paid $274 million of dividends and repurchased $100 million of stock in the quarter alone, and the share count has been falling at roughly 3.4% a year. Shrinking the share base while revenue grows is the mechanical form of the bull argument, and it does not require anyone to believe a story.

One figure will look alarming and mostly is not. HP carries a stockholders' deficit, $144 million negative at the end of April, with cash of $3.7 billion and long-term debt of $8.856 billion. That is the arithmetic of a company that has handed back more capital over the decades than it retained in profits, not a sign of distress. Operating profit covers the interest bill about 6.5 times over, and net borrowings sit at roughly 2.5 times operating income. Leveraged, certainly. Serviceable, comfortably.

Bear Case

The squeeze arrived from an unglamorous direction. Memory now accounts for roughly 35% of the bill of materials in a PC, up from 15% to 18% only a quarter earlier, and HP's finance chief told investors that memory costs roughly doubled sequentially between the first and second fiscal quarters. Personal Systems is around half of HP's revenue and already earns a 5.2% segment operating margin. There is not a great deal of cushion in that figure for a doubling in a third of the input cost.

Management is not hiding from it. The company has said it expects the volatility to persist through fiscal 2026 and probably into fiscal 2027, and that the Personal Systems margin will trough in the fiscal fourth quarter, roughly the August to October window. It is taking targeted pricing actions and steering buyers toward configurations carrying less memory. Both responses are sensible. Both also mean either the customer pays more or HP ships a lesser machine, and when the competing box on the shelf contains the same components, neither move is free.

The deeper issue is where the profit comes from. Printing produced $4.2 billion of revenue in the quarter, flat year over year and down 2% in constant currency, at an 18.3% segment margin, with supplies up 1%. That is the annuity funding the dividend, and it is not expanding. So the company is a growing, low-margin hardware operation bolted to a flat, high-margin consumables operation. Consolidated margins move against HP whenever the growing half outgrows the other, which is the position it is in now.

None of this makes the shares expensive on their face. The price is paying for operating profit to decline by about 4.2% a year, which is not a demanding hurdle to clear. The bear case is that the hurdle sits on the wrong variable. A mid-single-digit consolidated decline can be produced entirely by printing eroding while Personal Systems grows at a margin near zero, and volume growth arriving with no profit attached does not rescue the arithmetic. It just makes the revenue line look busy.

The balance sheet offers no equity cushion underneath any of that. HP ended April with a stockholders' deficit of $144 million, cash of $3.7 billion and long-term debt of $8.856 billion. Net borrowings sit at roughly 2.5 times operating income and interest is covered about 6.5 times, which is comfortable rather than tight. But there is no book value under the shares to set a floor, and buybacks funded against future cash flow look excellent while the cash flow arrives and awkward when a cost shock lands in the same fiscal year.

And nobody is permanently in charge. Enrique Lores stepped down as chief executive on February 3, 2026 to take the top job at PayPal, and Bruce Broussard, a director since 2021, took over on an interim basis while the board runs a search. An interim chief executive holding a cliff-vesting equity grant is not the person who commits to restructuring a printing business over the back half of a decade. The choices HP faces are exactly the kind that need someone with a mandate.

Valuation

Cheap and shrinking are different claims, and separating them is the work here. Today's quote comes to roughly 11.5 times operating income, and what it embeds is not growth: the price is paying for operating profit to decline by about 4.2% a year. That is a low bar. Whether HP clears it depends far less on how many PCs it ships than on what happens inside printing.

Most of the ways of valuing this company put the shares above today's quote. On the earnings the business actually produces, capitalised with nothing credited for growth, the price is about 0.71 times where those methods land. Peer comparison stretches the gap further: the price is about 0.45 times what that peer-multiple frame supports. The only methods the price sits above are the dividend-discount ones, at about 1.53 times, and they reach that answer by assuming the payout grows at whatever retained profit can fund, which for a company handing back nearly all its cash is close to nothing.

There is no book-value anchor in the picture at all, and the reason is worth understanding rather than fearing. HP's stockholders' equity is negative, a deficit of $144 million at the end of April, because decades of repurchases have returned more capital to owners than the company kept in retained profit. Any frame that reads off balance-sheet equity has nothing to grip. That is a fact about capital allocation history, not about the ability to pay bills.

The concrete question is mix. Personal Systems earned a 5.2% operating margin on $10.2 billion of revenue in the quarter; Printing earned 18.3% on $4.2 billion. Every incremental dollar that tilts the blend toward Personal Systems dilutes the consolidated margin, and the memory cost cycle is compressing precisely the segment that is growing. Management's own fiscal 2026 range, GAAP diluted earnings per share of $2.15 to $2.45, already carries that pressure inside it.

The peer group here flatters nothing and clarifies little. Dell, HPE, IBM, Seagate, Western Digital and Logitech are the listed names nearest HP's segments, and not one of them runs the same combination of commodity hardware volume and consumables annuity. The comparison is a sector reference rather than a like-for-like read, which is part of why the peer frame lands so far from the quote.

Solvency bounds the downside without flattering it. Cash was $3.7 billion against long-term debt of $8.856 billion and $810 million of short-term borrowings at the end of April. Net borrowings run to about 2.5 times operating income and interest is covered around 6.5 times. Guided free cash flow of $2.8 billion to $3.0 billion for the fiscal year covers the dividend several times over. None of that describes a company in trouble. It describes a company the market has decided will be worth a little less every year, priced on that assumption, and currently growing.

Catalysts

HP's fiscal third quarter ends on July 31 and results are expected around August 27, 2026. Guidance for that quarter is GAAP diluted earnings per share of $0.47 to $0.63, and on the company's own adjusted basis $0.61 to $0.71. The line worth reading first will not be earnings but the Personal Systems margin, because management has placed the trough in the following quarter. Confirmation of that timing, or a pull-forward of it, changes the shape of fiscal 2027 more than the third-quarter number does.

The memory market is the second variable and it sits outside HP's control. Costs roughly doubled sequentially into the April quarter, and memory now runs at about 35% of a PC's bill of materials. Easing DRAM and NAND pricing would reach HP's gross margin with a lag of a quarter or so, as higher-cost inventory clears. Further tightening does the same thing in the other direction, and the company has already said it expects the volatility to run into fiscal 2027.

Third, the chair itself. The board formed a search committee and retained an external search firm after Enrique Lores departed in February 2026. A permanent appointment is the event that would let HP commit to anything structural in printing or in capital allocation, and no date has been put on it.

Peer Cohorts (Per Segment, With Filing Citations)

Personal Systems (reported)

Printing / Corporate Investments (reported)

Methodology Note

Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.

Sources

HP Inc. fiscal 2026 second quarter results, May 27, 2026 · HP Inc. fiscal Q2 2026 earnings call, May 27, 2026 · HP Inc. leadership transition announcement, February 3, 2026 · TipRanks earnings calendar, accessed July 2026

View the full interactive HPQ report on boothcheck