The Hartford Insurance Group, Inc. (HIG): what the price requires
At today's price, The Hartford Insurance Group, Inc. (HIG) is priced for 14.4% return on equity. boothcheck doesn't publish a fair value or a price target; it shows what the price assumes, so you can judge whether that bar is too high.
Generated: 2026-07-14 · Exported: 2026-07-16 · Source: https://boothcheck.com/report/HIG
Headline
| Field | Value |
|---|---|
| Ticker | HIG |
| Company | The Hartford Insurance Group, Inc. |
| Current price | $140.73/sh |
| Composition | Business Insurance 56% / Personal Insurance 14% / P&C Other Operations 0% / Employee Benefits 25% / Hartford Funds 4% |
What The Price Requires (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | financials |
| Return on equity needed | 14.4% |
| Return on equity now | 20.5% |
| ROE gap | -6.1pp |
| Price-to-book | 2.08x |
Solve inputs: computed at a 9% cost of equity with 4% terminal growth over a 5-year stage, on common book equity (FY2026); each 1pp of cost of equity moves the implied ROE ~2.1pp.
How unusual the bet is: within-range
| Reference | Value |
|---|---|
| vs own history | +0.85σ |
| cohort percentile (of 80 peers) | 55 |
| sustained it ~10 years at this level | 62% |
| implied end-window share | 0% |
Valuation X-Ray
The price is supported by asset-based and earnings-power and relative-multiple and growth-DCF value. A value/asset-supported name, not a pure growth bet.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 0.90x | 3 | justifies |
| Earnings | 0.61x | 2 | justifies |
| Relative | 0.28x | 3 | justifies |
| Growth | 1.11x | 1 | expensive |
Families that justify the price: Asset, Earnings, Relative, Growth
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.4%); the inversion above states its own rate.
Per-Model Detail (n=9)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | — | — | no | — |
| Bank Fair Value (P/TBV) | — | $235.56 | 0.60x | yes | TBVPS $60.66 × 3.88x (ROE (TTM) 21.5% / CoE 9.3%, g=5.0% (sustainable: 65% retention × ROE, 5% cap; not the terminal-growth assumption)) |
| Relative Valuation | Relative | $170.72 | 0.82x | yes | P/E 11x (static sector reference · 2026-04), scenarios: 9.2x / 11.0x / 12.8x (bear / base = reference held flat / bull), EV/EBITDA 10x |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $156.89 | 0.90x | yes | BV/sh $67.48, ROE (TTM) 21.5%, ke 9.3% |
| Two-Stage Excess Return | Asset | $237.57 | 0.59x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $127.33 | 1.11x | yes | Rev $28.8B, growth 7% (input: historical growth; tapered), Terminal P/S: 1.1x / 1.4x / 1.6x (bear / base = today's held flat / bull, cap 8x) |
| Peter Lynch Fair Value | Relative | $497.35 | 0.28x | yes | EPS $14.21, growth 35% (input: historical EPS growth), PEG=0.28 (Undervalued) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | — | — | no | — |
| Residual Income | Asset | — | — | no | — |
| Graham Number | Asset | $146.89 | 0.96x | yes | √(22.5 × EPS $14.21 × BVPS $67.48) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | — |
| FCF Yield | Earnings | — | — | no | — |
| SBC-Adj FCF Yield | Earnings | — | — | no | — |
| Ben Graham Formula | Earnings | $458.51 | 0.31x | yes | EPS $14.21 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | — | — | no | — |
| P/Sales Sector | Relative | — | — | no | — |
| PEG Fair Value | Relative | $532.88 | 0.26x | yes | EPS $14.21 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $153.62 | 0.92x | yes | EPS $14.21 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Solvency
| Field | Value |
|---|---|
| Share count CAGR (buyback) | -4.6% |
Deposit/float-funded balance sheet: debt is funding, not corporate leverage, and GAAP operating cash flow follows loan flows. Net-debt, interest-coverage, and cash-burn lenses do not apply. The solvency frame for a financial is regulatory capital and payout capacity (CET1, stress buffer, dividends plus buybacks against earnings).
Bullet Takeaways
- The Hartford is a diversified insurer led by its Business Insurance arm, which grew written premium 6% and posted a 94.8% combined ratio in Q1 2026, keeping more than five cents of every premium dollar after claims and expenses.
- The price already credits the strong returns: the stock trades near 1.9 times book against a recent return on equity around 20%, in the upper half of its peer group, so much of the good news is in.
- Watch the combined ratio across the cycle and capital return: the company returned $617 million to shareholders in the quarter and has been shrinking its share count about 4.6% a year.
Bull Case
The Hartford's moat is diversification done well: it is not a single-line insurer riding one product, but a balanced franchise spanning commercial property and casualty, personal lines, employee benefits, and asset management. The filing describes revenue streams that include "premiums earned for insurance coverage provided to insureds," management fees on mutual fund and ETF assets, and net investment income, which is a wider base than most insurers carry. Business Insurance, the largest segment, is the engine: it grew written premium 6% in the first quarter of 2026 with a combined ratio of 94.8% and an underlying combined ratio near 89%, evidence of disciplined underwriting across commercial lines, including in the excess and surplus market where pricing has been strong.
The returns the franchise produces are genuinely high. Core earnings were $866 million, or $3.09 per diluted share, in the quarter, and the trailing core return on equity reached about 20.3%. For a property-and-casualty insurer, a sustained return on equity in the high teens to low twenties is excellent, and it reflects both underwriting profit and a larger investment portfolio earning more as rates have risen. The Employee Benefits segment adds a group life and disability book that diversifies away from catastrophe-exposed property risk, smoothing the overall result.
Capital allocation closes the loop. The Hartford returned $617 million to shareholders in the quarter through dividends and buybacks, and the share count has fallen about 4.6% a year. A profitable, multi-line insurer earning a high return on equity and steadily retiring shares is compounding book value per share in a way the static methods recognize: every family of valuation method supports the current price rather than calling it stretched. The bull case is a well-run, diversified franchise with disciplined underwriting and consistent capital return.
Bear Case
The structural risk in any property-and-casualty insurer is that the balance sheet is built on estimates that can prove wrong, and the high recent returns are a function of a benign part of the cycle. The Hartford's reserves for long-tail liabilities depend on assumptions about claims that have not fully emerged; the filing notes that for long-term disability there is a period "generally ranging from two to twelve months" where claim information for a given year is "not yet credible enough" to fully assess. Reserve adequacy is the quiet risk in insurance: a company can look highly profitable for years and then take a charge when older accident years develop worse than booked. A trailing return on equity near 20% is a peak-cycle figure, not a guarantee, which is precisely why the price assumes it fades toward 13.6% rather than holding.
The valuation already reflects the good times. At about 1.9 times book the stock sits in the upper half of its peer group's price-to-book, which means the market is crediting the strong underwriting and high returns rather than discounting them. That leaves little room for the cycle to turn. Commercial-lines pricing has been firm, but property and casualty is cyclical: rate adequacy attracts capital, capital intensifies competition, and competition erodes the very combined ratios that justify the premium multiple. If Business Insurance pricing softens or catastrophe losses spike, both the earnings and the book value that supports the multiple come under pressure at once.
The quarter itself showed the limits. Core earnings of $3.09 per share, while up from a year earlier, fell short of the roughly $3.39 consensus, and the Business Insurance combined ratio of 94.8% leaves only a modest underwriting margin before catastrophe and reserve surprises. The Employee Benefits and personal lines segments add diversification but also their own exposures, from mortality and morbidity trends to auto and home loss costs. A premium-priced insurer earning peak returns, with reserve risk embedded in the balance sheet and a cyclical core, is a thesis with more downside than its steady appearance suggests.
Valuation
An insurer is worth the return it earns on its capital, so the lens is price against book value. At about $128 (June 27, 2026) The Hartford trades near 1.9 times book and the price assumes a sustained return on equity of roughly 13.6%. The company has recently been earning closer to 20.5% on a trailing core basis, so the price is not demanding improvement; it assumes the strong returns moderate from their current peak. That is a reasonable bet for a P&C insurer, which is why the priced-in assumption reads as within range.
Every family of valuation method supports the price. The asset-value and earnings-power methods, which read the insurer off its book and current returns, land at or above today's level; the relative-multiple and growth methods reach it too. None calls the stock expensive. The peer-multiple read anchors on a sector P/E near 11 times, and The Hartford's diversified, profitable franchise is a quality name within that cohort. The honest framing is that the price is supported on multiple independent measures, with the upper-half price-to-book reflecting the market paying for the high returns and the diversification rather than stretching for them. The wide gap between the bear and bull valuation scenarios reflects the genuine cyclicality of insurance earnings rather than any disagreement about the current quality.
Solvency for an insurer is read on capital adequacy and reserve strength, not corporate leverage; net-debt and coverage math do not apply to a float-funded balance sheet. The relevant facts are the disciplined combined ratios, the trailing return on equity around 20%, and the consistent capital return: $617 million to shareholders in the quarter and a share count falling about 4.6% a year. What a buyer underwrites at this price is a high-quality, diversified insurer earning strong returns the market expects to moderate, with reserve adequacy and the property-and-casualty cycle as the risks the steady multiple does not fully price.
Catalysts
The Hartford opened 2026 with strong underwriting results. Core earnings were $866 million, or $3.09 per diluted share, up from a year earlier, with trailing core earnings return on equity improving to about 20.3%. The Business Insurance segment, the company's largest, grew written premium 6% and posted a combined ratio of 94.8%, with an underlying combined ratio near 89%, reflecting disciplined execution across commercial lines. The cause behind the result was firm commercial pricing combined with strong investment income, partly offset by the modest miss against the roughly $3.39 consensus EPS estimate.
Capital return continued at pace, with the company returning $617 million to shareholders through dividends and buybacks in the quarter, consistent with a multi-year reduction in share count. That capital return is the steady mechanism converting the high return on equity into per-share value.
The forward catalysts to watch are the trajectory of Business Insurance pricing and the combined ratio across the property-and-casualty cycle, the level of catastrophe losses through the year, and any reserve development on long-tail liability lines. The performance of the Employee Benefits and personal lines segments, along with the investment portfolio's net investment income as rates evolve, will round out the picture at the next print.
Peer Cohorts (Per Segment, With Filing Citations)
Business Insurance (reported)
- TRV (Travelers Companies, Inc.)
- (no filing in the citation store)
- CB (Chubb Limited)
- (no filing in the citation store)
- WRB (W. R. BERKLEY CORP)
- (no filing in the citation store)
- CINF (CINCINNATI FINANCIAL CORPORATION)
- (no filing in the citation store)
- CNA (CNA FINANCIAL CORP)
- (no filing in the citation store)
- SIGI (SELECTIVE INSURANCE GROUP, INC)
- (no filing in the citation store)
- THG (HANOVER INSURANCE GROUP, INC.)
- (no filing in the citation store)
Personal Insurance (reported)
- ALL (ALLSTATE CORP)
- (no filing in the citation store)
- PGR (PROGRESSIVE CORP/OH/)
- (no filing in the citation store)
- KMPR (Kemper Corporation)
- (no filing in the citation store)
- MCY (MERCURY GENERAL CORP)
- (no filing in the citation store)
- HMN (HORACE MANN EDUCATORS CORPORATION)
- (no filing in the citation store)
- CINF (CINCINNATI FINANCIAL CORPORATION)
- (no filing in the citation store)
P&C Other Operations (reported)
- TRV (Travelers Companies, Inc.)
- (no filing in the citation store)
- CB (Chubb Limited)
- (no filing in the citation store)
- CNA (CNA FINANCIAL CORP)
- (no filing in the citation store)
- WRB (W. R. BERKLEY CORP)
- (no filing in the citation store)
- AFG (AMERICAN FINANCIAL GROUP, INC.)
- (no filing in the citation store)
- THG (HANOVER INSURANCE GROUP, INC.)
- (no filing in the citation store)
- SIGI (SELECTIVE INSURANCE GROUP, INC)
- (no filing in the citation store)
- CINF (CINCINNATI FINANCIAL CORPORATION)
- (no filing in the citation store)
Employee Benefits (reported)
- UNM (Unum Group)
- (no filing in the citation store)
- MET (MetLife, Inc.)
- (no filing in the citation store)
- PFG (PRINCIPAL FINANCIAL GROUP INC)
- (no filing in the citation store)
- LNC (LINCOLN NATIONAL CORPORATION)
- (no filing in the citation store)
- GL (GLOBE LIFE INC.)
- (no filing in the citation store)
Hartford Funds (reported)
- BEN (FRANKLIN RESOURCES, INC.)
- (no filing in the citation store)
- IVZ (Invesco Ltd.)
- (no filing in the citation store)
- TROW (PRICE T ROWE GROUP INC)
- (no filing in the citation store)
- AMG (AFFILIATED MANAGERS GROUP, INC.)
- (no filing in the citation store)
- VCTR (Victory Capital Holdings, Inc.)
- (no filing in the citation store)
- APAM (Artisan Partners Asset Management Inc.)
- (no filing in the citation store)
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
HIG Q1 2026 results, April 2026 · HIG FY2025 10-K