GE HEALTHCARE TECHNOLOGIES INC. (GEHC): what the price requires
At today's price, GE HEALTHCARE TECHNOLOGIES INC. (GEHC) is priced for +7.9% growth. boothcheck doesn't publish a fair value or a price target; it shows what the price assumes, so you can judge whether that bar is too high.
Generated: 2026-07-14 · Exported: 2026-07-16 · Source: https://boothcheck.com/report/GEHC
Headline
| Field | Value |
|---|---|
| Ticker | GEHC |
| Company | GE HEALTHCARE TECHNOLOGIES INC. |
| Current price | $65.21/sh |
| Composition | Sales of products 66% / Sales of services 34% |
What The Price Requires (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin needed | 8.3% |
| Operating margin today | 12.2% |
| Margin compression implied | -3.9pp |
| Implied growth | 7.9% |
| Multiple paid | 15x operating income |
The operating-margin requirement is derived from the framework's value band at year 12, a separately labeled basis from the headline growth/duration solve.
Solve inputs: computed at a 9.2% cost of capital with 4% terminal growth over a 5-year stage; each 1pp of cost of capital moves the implied operating-profit growth ~6.2pp.
How unusual the bet is: within-range
| Reference | Value |
|---|---|
| vs own history | +1.25σ |
| cohort percentile (of 112 peers) | 28 |
| implied end-window share | 0% |
Valuation X-Ray
The price is justified by relative-multiple; growth-DCF land below the price.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 1.39x | 5 | expensive |
| Earnings | 1.45x | 3 | expensive |
| Relative | 0.71x | 3 | justifies |
| Growth | 7.87x | 2 | expensive |
Families that justify the price: Relative Families that call it expensive: Growth
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 7.9%); the inversion above states its own rate.
Per-Model Detail (n=13)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $4.51 | 14.46x | yes | Reference only (OCF-based, capex excluded): OCF $0.4B |
| DCF Exit Multiple | Growth | $0.00 | — | no | Negative/zero FCF or EBITDA — equity value floored at $0 |
| Relative Valuation | Relative | $91.84 | 0.71x | yes | P/E 24x (static sector reference · 2026-04), scenarios: 20.0x / 24.0x / 28.0x (bear / base = reference held flat / bull), EV/EBITDA 16x |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $45.16 | 1.44x | yes | BV/sh $23.34, ROE (TTM) 17.9%, ke 9.3% |
| Two-Stage Excess Return | Asset | $62.01 | 1.05x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $51.20 | 1.27x | yes | Rev $21.0B, growth 6% (input: historical growth; tapered), Terminal P/S: 1.2x / 1.4x / 1.7x (bear / base = today's held flat / bull, cap 8x) |
| Growth-Adjusted P/E | Relative | — | — | no | — |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $45.13 | 1.44x | yes | Normalized EBIT (4y avg op income, one-time charges added back) $2.80B × (1−19%) / WACC 7.9% → EPV (no growth) |
| Residual Income | Asset | $61.71 | 1.06x | yes | BV $23.34 + 5yr PV of (ROE (TTM) 17.9% − Kₑ 9.3%) × BV; BV grows 8.8%/yr |
| Graham Number | Asset | $46.80 | 1.39x | yes | √(22.5 × EPS $4.17 × BVPS $23.34) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | $77.35 | 0.84x | yes | EBITDA $2.73B × sector EV/EBITDA 16.0x |
| FCF Yield | Earnings | — | — | no | — |
| SBC-Adj FCF Yield | Earnings | — | — | no | — |
| Ben Graham Formula | Earnings | $3.49 | 18.68x | yes | EPS $4.17 × (8.5 + 2×-5.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | $6.54 | 9.97x | yes | BV $23.34 × (ROIC 2.2% / WACC 7.9%) |
| P/Sales Sector | Relative | $183.62 | 0.36x | yes | Revenue $20.98B × sector P/S 4.0x |
| PEG Fair Value | Relative | — | — | no | — |
| Earnings Yield | Earnings | $45.08 | 1.45x | yes | EPS $4.17 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Solvency
| Field | Value |
|---|---|
| Net debt | $7.9b |
| Net debt / NOPAT (after-tax) | 3.97x |
| Net debt / operating income (pre-tax) | 3.23x |
| Share count CAGR (dilution) | 0.2% |
| Burning cash | no |
Interest expense is not separately reported in the latest filings, so interest coverage cannot be computed.
Bullet Takeaways
- GE HealthCare is an installed-base medtech franchise: imaging systems sold once, then serviced and supplied for a decade-plus, with a record $21.8 billion backlog and a roughly 18% trailing ROE the snapshot multiples understate.
- The valuation methods disagree: only the sector-multiple relative frame (near $92) supports the $61.60 price, while earnings-power value (near $46) and most conservative frames land a quarter or more below it (blended landing near $54).
- The near-term risk is margin: management cut 2026 adjusted EBIT margin guidance to 15.4-15.7% and EPS by $0.15 on tariffs (under $250 million, front-loaded) and supplier quality issues, sending the stock down about 9%.
Bull Case
The valuation models read GE HealthCare as a slightly rich industrial, but they miss what the business actually is: an installed-base razor-and-blade franchise where the value compounds in the recurring half, not the equipment sale. The company sells MRI, CT, ultrasound, and molecular-imaging systems (products are about two-thirds of revenue) and then earns service, parts, and consumables on those machines for their decade-plus operating lives, the services third of the mix. The 10-K reports segment performance on Segment EBIT, income before income taxes adjusted for items management excludes (FY2025 10-K, accession 0001932393-26-000007), and the durable economics live in that recurring service stream a snapshot multiple cannot capture. Once a hospital installs a GE scanner, it is a service-and-consumables annuity for years.
The demand backdrop is strong even with the recent margin wobble. Q1 2026 revenue reached $5.1 billion with 2.9% organic growth, led by Pharmaceutical Diagnostics (including the new cardiac imaging agent Flyrcado), Advanced Visualization Solutions, and imaging, plus services. Management cited healthy global demand for capital equipment, resilient procedure growth, and a record backlog of $21.8 billion, which is the order book that converts to future revenue. An aging global population and rising imaging utilization are secular tailwinds that underpin the installed-base growth.
The financial profile supports patience. GE HealthCare runs a roughly 18% trailing return on equity against a 9% cost of equity, generates substantial cash (free-cash-flow guidance of $1.6 billion for 2026), and carries net debt near 3x operating income, manageable for a stable medtech. Flyrcado is a genuine new-product catalyst in cardiac PET imaging, and the AI-enabled diagnostics roadmap extends the software and services attach. The methods that anchor to current earnings understate a business whose real value is the multi-year service annuity riding on top of every system sold and the record backlog waiting to convert.
Bear Case
The most honest way to frame the bear case is to let the valuation methods disagree and ask which are telling the truth. The relative-multiple method, on a sector-median 24x P/E, lands near $92 and supports the price. But the growth-DCF, the earnings-power frame, and the asset-based models are far less generous: earnings-power value lands near $46, the simple excess-return model near $45, the Graham number near $47, and the discounted-future-market-cap method near $48. When the only frame that comfortably justifies the price is the one that assumes GE HealthCare deserves the sector's average multiple, and every frame anchored to its own cash generation lands a quarter or more below the price, the conservative methods are usually the more honest read.
The near-term results give those conservative frames support. Despite reaffirming organic revenue growth of 3.0% to 4.0% for 2026, management cut its adjusted EBIT margin guidance to 15.4% to 15.7% from 15.8% to 16.1% and reduced full-year adjusted EPS by $0.15, citing tariff expenses and supplier quality issues. The stock fell about 9% on the print. Tariffs are expected to cost less than $250 million in 2026, front-loaded into the first quarter, but they expose a structural vulnerability: GE HealthCare has a global, hardware-heavy supply chain that trade policy can tax directly, and margin guidance that moves down rather than up is the wrong direction for a stock priced at the sector multiple.
The demand side carries its own risk. Capital-equipment sales to hospitals depend on health-system budgets, which tighten when reimbursement pressures or economic stress hit, and a record backlog can convert more slowly if customers defer large purchases. The China market, an important growth region historically, has been volatile. The earnings-power value near $46, marking the business at no growth, is well below the $62 price, a reminder that without continued growth and margin recovery the static value sits far lower. At a price that needs the sector multiple and a margin rebound to hold, GE HealthCare has limited cushion if tariffs persist, supply-chain quality issues recur, or capital-equipment demand softens.
Valuation
Inverting the $61.60 price puts the embedded bet at roughly 6.6% operating-income growth against a current operating margin near 12.6%, with the price-implied margin near 7.6%, a read the engine characterizes as within historical range.
The model X-ray is split, and the split is the story. The relative-valuation method lands near $92 on a sector-median 24x P/E and the EV/EBITDA-relative method near $77, both above the price. Against those, the static frames land well below: earnings-power value near $46 capitalizing normalized EBIT, the simple excess-return model near $45 off a $23.34 book value with a 17.9% trailing ROE, the Graham number near $47, residual income and two-stage excess return near $62, and the earnings-yield method near $45. The blended landing across applicable methods is near $54, modestly below the price. The free-cash-flow frames are skipped or distorted because reported FCF is depressed by the spin-off-period working-capital and capex profile, so the relative and growth frames carry the weight.
The characterization is that the price is justified by the relative multiple while the growth-DCF and several conservative frames say expensive. The peer set, SYK, BDX, SOLV, RMD, and MDT, is the medtech cohort where mid-20s multiples on stable, installed-base businesses are normal, so GE HealthCare's sector-median multiple is not an outlier. The investable question is whether the margin recovery the price assumes actually arrives: management just cut margin guidance on tariffs and supplier issues, and the static frames anchored to current earnings sit a quarter or more below the price. If imaging demand, the record $21.8 billion backlog, and Flyrcado drive the margin back up, the relative frame is the right anchor; if tariffs and supply-chain costs persist, the conservative frames near $45 to $54 mark where the downside lives. Net debt near 3x operating income is serviceable but is not a cushion against a margin miss.
Catalysts
GE HealthCare reported Q1 2026 on April 29, with revenue of $5.1 billion and 2.9% organic growth led by Pharmaceutical Diagnostics (including Flyrcado), Advanced Visualization Solutions, imaging, and services. The stock fell about 9% because management, while reaffirming organic revenue growth of 3.0% to 4.0%, cut adjusted EBIT margin guidance to 15.4% to 15.7% and reduced full-year adjusted EPS by $0.15 on tariff expenses and supplier quality issues. Free-cash-flow guidance is $1.6 billion for the year, and the backlog reached a record $21.8 billion.
The key swing factors are tariffs and the margin trajectory. The tariff impact, expected under $250 million for 2026 and front-loaded into the first quarter, is the variable to watch, since management expects it to trail down through the year; whether margins recover as it fades is the central question for a stock priced at the sector multiple. Flyrcado's ramp in cardiac PET imaging and the AI-enabled diagnostics roadmap are the product catalysts, and the conversion of the record backlog is the demand signal. Health-system capital-equipment budgets and the China market are the macro variables that determine whether the 3% to 4% organic growth holds.
Sources: GE HealthCare Q1 2026 results and call (investor.gehealthcare.com, StockTitan, Investing.com, AOL transcript, 2026); FY2025 10-K (accession 0001932393-26-000007).
Peer Cohorts (Per Segment, With Filing Citations)
Imaging (reported)
- MDT (Medtronic plc)
- (no filing in the citation store)
- BAX (BAXTER INTERNATIONAL INC)
- (no filing in the citation store)
- BDX (BECTON DICKINSON & CO)
- (no filing in the citation store)
- STE (STERIS plc)
- (no filing in the citation store)
- SOLV (SOLVENTUM CORPORATION)
- (no filing in the citation store)
- SYK (STRYKER CORP)
- (no filing in the citation store)
- ZBH (ZIMMER BIOMET HOLDINGS, INC.)
- (no filing in the citation store)
- SNN (Smith & Nephew plc)
- (no filing in the citation store)
Advanced Visualization Solutions (AVS) (reported)
- MDT (Medtronic plc)
- (no filing in the citation store)
- BSX (BOSTON SCIENTIFIC CORP)
- (no filing in the citation store)
- ISRG (Intuitive Surgical, Inc.)
- (no filing in the citation store)
- SNN (Smith & Nephew plc)
- (no filing in the citation store)
- PEN (Penumbra, Inc)
- (no filing in the citation store)
Patient Care Solutions (PCS) (reported)
- MASI (MASIMO CORP)
- (no filing in the citation store)
- BAX (BAXTER INTERNATIONAL INC)
- (no filing in the citation store)
- ICUI (ICU MEDICAL INC/DE)
- (no filing in the citation store)
- MMSI (MERIT MEDICAL SYSTEMS INC)
- (no filing in the citation store)
- NVCR (NovoCure Limited)
- (no filing in the citation store)
Pharmaceutical Diagnostics (PDx) (reported)
- LNTH (LANTHEUS HOLDINGS, INC.)
- (no filing in the citation store)
- BMY (Bristol-Myers Squibb Company)
- (no filing in the citation store)
- GSK (GSK plc)
- (no filing in the citation store)
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.