Enphase Energy, Inc. (ENPH): what the price assumes
In the published model solve dated 2026-Q2, anchored at $37.27, Enphase Energy, Inc. (ENPH) is priced for today's economics sustained for ~14.4 years. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-07-25.
Generated: 2026-08-30 · Source: https://boothcheck.com/report/ENPH
Headline
| Field | Value |
|---|---|
| Ticker | ENPH |
| Company | Enphase Energy, Inc. |
| Sector / Industry | Technology |
| Current price | $37.27/sh |
| Composition | United States 81% / International 19% |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin (value-band context) | 6.8% |
| Operating margin today | 6.9% |
| Margin compression (value-band) | -0.1pp |
| Must persist for | 14.4y |
| Multiple paid | 48x operating income |
The operating-margin figure is value-band context at year 9: derived from the framework's value band, a separate calculation — not part of the priced-in solve.
Solve inputs: computed at a 11.5% cost of capital; growth searched up to the 25% self-funding ceiling.
How unusual the bet is: elevated (limited comparison data)
| Reference | Value |
|---|---|
| vs own history | -0.43σ |
| cohort percentile (of 188 peers) | 82 |
Valuation X-Ray
The price is justified by relative-multiple; asset-based/earnings-power land below the price.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 2.91x | 4 | expensive |
| Earnings | 2.66x | 4 | expensive |
| Relative | 1.08x | 5 | expensive |
| Growth | 1.49x | 3 | expensive |
Families that justify the price: Relative Families that call it expensive: Asset, Earnings
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.2%); the inversion above states its own rate.
Per-Model Detail (n=16)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $13.78 | 2.70x | yes | FCF base $0.1B, growth -1% (input: historical growth), terminal g 0.5%, WACC 8.2%, 5yr projection |
| DCF Exit Multiple | Growth | $33.87 | 1.10x | yes | Exit EV/EBITDA: 41.0x / 43.0x / 45.0x (bear / base = today's held flat / bull), 5yr |
| Relative Valuation | Relative | $23.53 | 1.58x | yes | P/E 26.32x (blended: static sector reference 22x + trailing (TTM) 36x), scenarios: 22.4x / 26.3x / 30.3x (bear / base = reference held flat / bull), EV/EBITDA 24.11x |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $11.07 | 3.37x | yes | BV/sh $8.36, ROE (TTM) 12.2%, ke 9.3% |
| Two-Stage Excess Return | Asset | $12.66 | 2.94x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $25.09 | 1.49x | yes | Rev $1.4B, growth -1% (input: historical growth; tapered), Terminal P/S: 3.0x / 3.5x / 4.0x (bear / base = today's held flat / bull, cap 8x) |
| Peter Lynch Fair Value | Relative | $34.66 | 1.08x | yes | EPS $1.01, growth 34% (input: historical EPS growth), PEG=1.06 (Fair) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $19.12 | 1.95x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.25B × (1−21%) / WACC 8.2% → EPV (no growth) |
| Residual Income | Asset | $12.98 | 2.87x | yes | BV $8.36 + 5yr PV of (ROE (TTM) 12.2% − Kₑ 9.3%) × BV; BV grows 8.0%/yr |
| Graham Number | Asset | $13.79 | 2.70x | yes | √(22.5 × EPS $1.01 × BVPS $8.36) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | $13.31 | 2.80x | yes | EBITDA $0.12B × sector EV/EBITDA 16.0x |
| FCF Yield | Earnings | $11.03 | 3.38x | yes | FCF $145.1M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | — | — | no | — |
| Ben Graham Formula | Earnings | $32.59 | 1.14x | yes | EPS $1.01 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | — | — | no | — |
| P/Sales Sector | Relative | $53.10 | 0.70x | yes | Revenue $1.40B × sector P/S 5.0x |
| PEG Fair Value | Relative | $37.88 | 0.98x | yes | EPS $1.01 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $10.92 | 3.41x | yes | EPS $1.01 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Economic-Unit Decomposition (Sum Of The Parts)
Only one reportable economic unit is present in the current topology source. Consolidated operating lenses remain available, but there is no multi-unit decomposition.
| Unit | Role | Valuation basis | Revenue | Reported profit | Value evidence | Status |
|---|---|---|---|---|---|---|
| Home energy systems (microinverters, batteries) - single segment | operating | enterprise | 1.5B reported-currency | — | withheld | unresolved no unit value |
No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.
Solvency
| Field | Value |
|---|---|
| Net cash | $358.1m |
| Net debt / NOPAT (after-tax) | -4.72x (net cash) |
| Net debt / operating income (pre-tax) | -3.73x (net cash) |
| Interest coverage | 30.9x |
| Share count CAGR (buyback) | -2.4% |
| Burning cash | no |
Bullet Takeaways
- Revenue fell to $282.9 million in the first quarter of 2026 from $356.1 million a year earlier, and sell-through demand in the United States dropped 18% year on year after the federal residential clean energy credit expired.
- The durable asset is manufacturing margin: reported gross margin held at 35.5% in the quarter even after 4.3 points of tariff drag and a 6.7 point charge from selling tax credits at a discount, on a balance sheet carrying 930.6 million dollars of cash and marketable securities.
- The company's own 10-K names the standing headwind, "The solar power industry has been characterized by declining product prices over time.", which is why the data center transformer program announced in April is the development worth tracking through the demonstrations planned for later this year.
Bull Case
Only one family of valuation method reaches today's price, and it is the one that measures Enphase against other companies rather than against its own cash flows. That is worth stating plainly at the outset, because it frames what a buyer is actually doing: paying a comparable-company price for a business the cash-flow arithmetic does not currently support. The bull case has to earn that gap on substance, and the substance starts with a number most hardware companies never see.
Gross margin. Enphase reported a 35.5% gross margin in the first quarter of 2026, and that figure absorbed 4.3 percentage points of reciprocal tariff impact plus a 6.7 point hit from selling federal manufacturing tax credits at 93 cents on the dollar. Strip those two and the underlying manufacturing economics are considerably better than the headline. Set that against the closest listed competitor: SEDG runs a 19.4% gross margin and an operating margin of about -19.9%. Enphase converts silicon and firmware into a product installers will pay a premium for, and the premium survives contact with tariffs and credit discounts. That is what a moat looks like in a commodity industry, and the 10-K names its own vulnerability honestly rather than pretending otherwise: "Several of our existing and potential competitors are significantly larger than us and may have greater financial, marketing, distribution and customer support resources and may have significantly broader brand recognition, especially in certain markets."
The second asset is the installed base and the people who service it. More than 24,000 installers worldwide are now certified to install the company's batteries, up from more than 22,000 a quarter earlier. Certification is a switching cost that does not appear anywhere on the balance sheet. An installer who has trained on one platform, stocks its parts, and knows its commissioning software does not casually change platforms for a few points of hardware price. That is also why the European business grew about 36% sequentially in the first quarter while the American one shrank: the same platform, sold through the same channel structure, into a market whose subsidy calendar runs on a different clock.
Then there is the balance sheet, which is doing something unusual for a company in a demand trough. On March 2, 2026 Enphase settled all of its outstanding 0.0% convertible notes due 2026 for cash of $632.5 million, the full principal amount, and still ended the quarter holding 930.6 million dollars of cash and marketable securities with $83.0 million of free cash flow generated in the period. Share count has been falling at roughly 2.4% a year over the last four years. A company can shrink its own equity base during a downturn only if the downturn is not threatening its solvency, and the market is being told something by the fact that this one can.
Which leaves the option nobody is paying for. In April the company announced a 1.25 MW solid-state transformer for AI data centers, built as a supercluster of 342 power modules on its own custom ASIC and gallium nitride power platform, delivering native 800 volt DC output, with more than 80 engineers on the program and full system demonstrations expected later this year. The relevant point is not that data centers are fashionable. It is that high-frequency power conversion at the module level is precisely what this company has industrialized for rooftops, and the physics of stepping medium-voltage AC down to rack-level DC is the same physics. Whether that becomes revenue is unknown. Whether the capability is real is not.
Bear Case
Price decline is the industry's resting state, and the 10-K says so without hedging: "The solar power industry has been characterized by declining product prices over time." For most of the past decade Enphase escaped that gravity by being the premium product in a category where premium meant fewer service calls. The evidence that the escape is getting harder is now in the quarterly numbers rather than in the risk factors.
Start with demand. First-quarter 2026 revenue was $282.9 million, against $343.3 million in the prior quarter and $356.1 million in the same quarter a year earlier. Revenue in the United States fell about 23% sequentially, which the company attributes to the expiration of the federal residential clean energy tax credit under Section 25D and to seasonality. Underneath the shipped revenue, sell-through demand in the United States decreased 48% sequentially and 18% against the prior year. Sell-through is the honest number, because shipments can be timed and channel inventory can be filled. A residential solar system in the United States just became meaningfully more expensive for the homeowner, permanently, and no product improvement changes that arithmetic.
The margin erosion shows up in the same period. Reported gross margin fell to 35.5% from 47.2% a year earlier, and reported operating results swung from a $31.9 million profit to a $29.6 million loss. Some of that is the tax credit discount and the tariffs, both of which the company is explicit about. But tariffs are not a one-time item, and the tax credit stream itself is shrinking: the company sold $235.0 million of 2025-vintage federal manufacturing credits in March 2026, and in June agreed to sell up to $150.0 million of the 2026 vintage. Fewer credits generated means fewer American-made units sold. That is the demand story appearing a second time, from a different direction.
Competitive pressure is arriving from a direction that is worse than a strong rival. SEDG grew revenue about 39.2% over the trailing year while operating at a margin near -19.9%. A competitor losing money at that rate is not disciplined about price, and it is taking share in the same channel. Meanwhile the regulatory floor keeps moving: the 10-K flags the risk directly, that "The inability of our products to comply with the minimum domestic content tax credit thresholds, inclusive of FEOC regulations, could negatively impact our business, financial condition and results of operations." Compliance thresholds that change by regulation are not a moat a company controls.
Against all of that sits what the price requires. At today's level the market is paying roughly 43 times trailing operating profit, and the arithmetic behind that implies operating profit growing at the ceiling the business can fund internally for something on the order of thirteen years. Of companies that have grown that fast, only about 15% sustained the pace even a decade. The comparison that matters is not with the peer group but with the trajectory: a business whose largest market shrank 18% in sell-through terms year on year, priced for more than a decade of compounding. The balance sheet, with 930.6 million dollars of liquid assets, means the company will be here to try. The bear argument is not about survival. It is that the price already assumes the outcome.
Valuation
Thirteen years is a long time to ask a hardware company to compound. That is roughly what today's price embeds: operating profit growing at the ceiling the business can fund out of its own economics, sustained for about thirteen years, which works out to paying around 43 times trailing operating profit today. The near-term pace is not the unusual part, since the company has delivered rates like that before. The duration is. Of comparable fast growers, only about 15% held such a pace for even a decade, and a single percentage point of growth changes the required horizon by roughly 2.2 years, so the answer is not delicately balanced on the rate. It rests on persistence.
The methods split cleanly, and the split is the most useful thing in the picture. Peer-multiple comparisons land at the price. The asset-value and earnings-power lenses land far under it, at somewhere near a third of today's level. Nothing about that pattern is subtle: valued against what it owns or against what it currently earns, this company is expensive; valued against what other companies in its category fetch, it is ordinary. Both statements are true, and a reader should not be asked to pick one.
The reason they disagree is worth naming, because it is not a quirk of arithmetic. The peer-multiple models that reach the price get there by crediting a growth rate drawn from the company's historical earnings trajectory, which was extraordinary. The cash-flow models use the recent revenue trend, which has been slightly negative. Same company, two growth inputs, opposite conclusions. That gap is the analytical question this stock poses, and it will be settled by which trend proves to be the company's real one, not by a valuation technique.
The balance sheet keeps the downside bounded while that question resolves. The company held 930.6 million dollars of cash and marketable securities at the end of the first quarter, after paying out $632.5 million to retire its convertible notes due 2026 in full. What remains outstanding is convertible paper carrying no cash coupon, which is why interest expense is close to irrelevant to this company's income statement and why the usual leverage framing does not tell you much here. Share count has declined at about 2.4% a year over the last four years, and $268.7 million remains available under the repurchase authorization, though none was used in the first quarter. So the question the price poses is not whether the company can wait. It is whether the market it waits for comes back at the size the price assumes.
Catalysts
The first quarter of 2026, reported April 28, was the first full period after the federal residential clean energy credit under Section 25D expired, and it read that way. Revenue came to $282.9 million. Reported gross margin was 35.5%, including about 4.3 percentage points of reciprocal tariff impact. American sell-through demand fell 48% from the prior quarter and 18% from the prior year, while European revenue rose about 36% sequentially. Guidance for the second quarter of 2026 puts revenue at $280.0 million to $310.0 million, including roughly $85.0 million of safe harbor shipments and 100 to 110 MWh of battery shipments, with reported gross margin of 42.0% to 45.0% and reported operating expenses of $120.0 million to $124.0 million.
The most consequential announcement of the year so far is not a solar product. On April 28 the company disclosed development of a 1.25 MW solid-state transformer for AI data centers, designed to convert medium-voltage AC directly to 800 volt DC in a single stage, built from 342 power modules running on an in-house ASIC and a gallium nitride power platform. The program has more than 80 engineers on it, working power modules have been built, and full system demonstrations are expected later in 2026. That demonstration is the dated event to watch, because it is the first test of whether the company's power-electronics capability travels outside the roof.
Two financing items round out the period. On March 31, 2026 the company sold $235.0 million of Section 45X advanced manufacturing production tax credits generated during 2025 at 93% of face value, receiving $218.55 million in a single installment. On June 15, 2026 it agreed to sell up to $150.0 million of credits generated during 2026, for a purchase price not exceeding $139.5 million payable in four installments across 2026 and 2027. Separately, in June the board expanded to eight directors and added Shanker Trivedi, formerly Senior Vice President of Enterprise Business at NVIDIA. Read alongside the transformer program, that appointment is not an accident of scheduling.
Peer Cohorts (Per Segment, With Filing Citations)
Home energy systems (microinverters, batteries) - single segment (reported)
- SEDG (SolarEdge Technologies Inc)
- FY2025 10-K: Edge inverters. This is part of our ongoing efforts to save time, reduce complexity, and grow profitably with our products. With the MultiRange Concept, select residential and commercial inverters will be able to support multiple power ratings rather than be limited to one power setting. While the inverters are…
- FY2025 10-K: …in batteries without the need for DC-AC or AC-DC conversions, a process known as DC coupling. This approach eliminates energy loss that is typically associated with such conversions, allowing for more efficient energy management within the battery. As a result, users benefit from improved efficiency, increased…
- FSLR (First Solar Inc)
- FY2025 10-K: …cash flows. In addition to our limited solar module warranties described above, for PV solar power systems we have constructed for customers in prior periods, we have provided limited warranties for defects in engineering design, installation, and balance of systems ("BoS") part workmanship for a period of one to two…
- FY2025 10-K: …of energy generation. Demand for our PV solar modules depends, in part, on certain factors outside our control. For example, many governments have proposed or enacted policies or incentive programs intended to encourage renewable energy investments to achieve decarbonization objectives and/or establish greater energy…
- NXT (Nextracker Inc)
- FY2025 10-K: …new, lower-cost power generation plants; • relief of transmission constraints that enable distant, lower-cost generation to transmit energy less expensively or in greater quantities; • reductions in the price of natural gas or other fuels; • utility rate adjustment and customer class cost reallocation; • decreased…
- FY2025 10-K: …is the sale of solar tracking products. Our customers include EPCs, as well as solar project developers and owners. We usually enter into a different contract with our customers for each individual solar project. Contracts typically stipulate total price, technical solution, specifications of the system sold,…
- RUN (Sunrun Inc)
- FY2025 10-K: …inverters and mounting hardware as well as miscellaneous electrical components that are sold as-is by the distribution operations and used in installations and work-in-process. Work-in-process primarily relates to energy systems that will be sold to customers, which are partially installed and have yet to meet the…
- FY2025 10-K: …Capabilities Our distinct, multi-channel capabilities offer consumers a compelling solar service through scalable, cost-effective and consumer-friendly channels. Customers can access our products through three channels: direct-to-consumer, energy system partnerships and strategic partnerships. Direct-to-Consumer We…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Economic-unit decomposition (SOTP): each disclosed business unit is assigned its native valuation basis before any multiple is applied. Operating units are valued on enterprise value; funded financial units are valued on their own common equity, because their borrowings fund earning assets rather than levering the parent. A company total is stated only once every material unit carries a supported value and the parent capital bridge reconciles.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
Q1 2026 earnings release, April 28, 2026 · company 8-K filings, April 6 and June 18, 2026 · company 8-K, April 6, 2026 · company 8-K, June 18, 2026 · company 8-K, June 15, 2026