Dole plc (DOLE): what the price assumes
boothcheck covers Dole plc (DOLE) but does not put one priced-in number on it: here the defensible answer is the evidence rather than a point estimate. boothcheck publishes no house fair value, target price, or buy/sell rating. Narrative composed 2026-07-25.
Generated: 2026-08-30 · Exported: 2026-08-31 · Source: https://boothcheck.com/report/DOLE
Headline
| Field | Value |
|---|---|
| Ticker | DOLE |
| Company | Dole plc |
| Sector / Industry | Basic Materials |
| Current price | $13.78/sh |
| Composition | Diversified produce 62% / Tropical fruit 34% / Health foods and consumer goods 2% / Commercial cargo 2% / Other 0% |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin (value-band context) | 0.5% |
| Operating margin today | 1.7% |
| Margin compression (value-band) | -1.2pp |
| Multiple paid | 15x operating income |
The operating-margin figure is value-band context at year 12: derived from the framework's value band, a separate calculation — not part of the priced-in solve.
The price sits below what even a 5%/yr operating-profit decline would warrant; the inversion reports a bound, not a solved growth path.
Solve inputs: computed at a 7% cost of capital with 4% terminal growth over a 5-year stage (computed at the 7% minimum rate; the CAPM rate 5.9% sits below it).
How unusual the bet is: within-range (limited comparison data)
| Reference | Value |
|---|---|
| vs own history | -0.10σ |
| cohort percentile (of 78 peers) | 30 |
Valuation X-Ray
The price is supported by earnings-power and relative-multiple and growth-DCF value, while asset-based lands below the price. A value/asset-supported name, not a pure growth bet.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 3.06x | 5 | expensive |
| Earnings | 0.69x | 3 | justifies |
| Relative | 0.61x | 2 | justifies |
| Growth | 0.89x | 3 | justifies |
Families that justify the price: Earnings, Relative, Growth Families that call it expensive: Asset
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 4.8%); the inversion above states its own rate.
Per-Model Detail (n=13)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $0.00 | — | no | Negative/zero FCF — equity value floored at $0 |
| DCF Exit Multiple | Growth | $0.00 | — | no | Negative/zero FCF or EBITDA — equity value floored at $0 |
| Relative Valuation | Relative | — | — | no | P/E 18x (static sector reference · 2026-04), scenarios: 15.0x / 18.0x / 21.0x (bear / base = reference held flat / bull), EV/EBITDA 12x |
| Simple DDM | Growth | $15.54 | 0.89x | yes | DPS $0.71, g=4.5% (sustainable: ROE (TTM) × retention; not the terminal-growth assumption), ke=9.3% |
| Two-Stage DDM | Growth | $25.08 | 0.55x | yes | Stage 1: 20% for 5yr, Stage 2: 3.5% perpetual |
| Simple Excess Return | Asset | $6.84 | 2.01x | yes | BV/sh $14.07, ROE (TTM) 4.5%, ke 9.3% |
| Two-Stage Excess Return | Asset | $4.51 | 3.06x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $11.66 | 1.18x | yes | Rev $9.5B, growth 9% (input: historical growth; tapered), Terminal P/S: 0.1x / 0.1x / 0.2x (bear / base = today's held flat / bull, cap 8x) |
| Peter Lynch Fair Value | Relative | $21.70 | 0.64x | yes | EPS $0.62, growth 35% (input: historical EPS growth), PEG=0.62 (Undervalued) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $34.96 | 0.39x | yes | Normalized EBIT (4y avg op income, one-time charges added back) $0.27B × (1−21%) / WACC 4.8% → EPV (no growth) |
| Residual Income | Asset | $3.99 | 3.45x | yes | BV $14.07 + 5yr PV of (ROE (TTM) 4.5% − Kₑ 9.3%) × BV; BV grows 2.9%/yr |
| Graham Number | Asset | $14.01 | 0.98x | yes | √(22.5 × EPS $0.62 × BVPS $14.07) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | EBITDA $0.28B × sector EV/EBITDA 12.0x |
| FCF Yield | Earnings | — | — | no | — |
| SBC-Adj FCF Yield | Earnings | — | — | no | — |
| Ben Graham Formula | Earnings | $20.01 | 0.69x | yes | EPS $0.62 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | $4.42 | 3.12x | yes | BV $14.07 × (ROIC 1.5% / WACC 4.8%) |
| P/Sales Sector | Relative | — | — | no | Revenue $9.49B × sector P/S 2.5x |
| PEG Fair Value | Relative | $23.25 | 0.59x | yes | EPS $0.62 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $6.70 | 2.06x | yes | EPS $0.62 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Economic-Unit Decomposition (Sum Of The Parts)
One or more material disclosed units has unresolved economics. Unknown/general is not evidence of homogeneity: segment SOTP is primary but incomplete, consolidated cash flow may remain only a secondary cross-check when every unit shares an enterprise basis, and one sector multiple or target margin is withheld.
| Unit | Role | Valuation basis | Revenue | Reported profit | Value evidence | Status |
|---|---|---|---|---|---|---|
| Fresh Fruit | operating | enterprise | $3.6b | — | withheld | unresolved no unit value |
| Diversified Fresh Produce - EMEA | operating | enterprise | $4.0b | — | withheld | unresolved no unit value |
| Diversified Fresh Produce - Americas & ROW | operating | enterprise | $1.7b | — | withheld | unresolved no unit value |
No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.
Solvency
| Field | Value |
|---|---|
| Net debt | $817.4m |
| Net debt / NOPAT (after-tax) | 6.41x |
| Net debt / operating income (pre-tax) | 5.07x |
| Interest coverage | 2.7x |
| Share count CAGR (dilution) | 0.2% |
| Burning cash | no |
Bullet Takeaways
- Dole grows a large share of what it sells instead of buying it, and the annual report puts a number on that: Approximately one-third of the bananas we market and 75% of our pineapples are sourced from our own production.
- The equity carries book value of about $14.37 a share and earned roughly 3.2% on it last year, well under the 9.3% return a shareholder in a weather-and-freight business would ask for, which is the single fact that decides how the stock reads.
- Next visible event is the Guayaquil port sale, agreed with Terminal Investment Limited Holding S.A. on December 13, 2025; as of the first-quarter filing management expected it to close during the second quarter of 2026.
Bull Case
Capital allocation here is deliberately unexciting, which for a produce company counts as a compliment. The board authorized the repurchase of up to $100.0 million of ordinary shares on November 10, 2025, with no expiration date attached, and 306,570 shares were bought back in the first quarter of 2026. The share count has been effectively flat for four years, drifting up about 0.2% a year through March 2026, so nothing is quietly leaking out the back while the program runs. Management is also selling assets rather than accumulating them, with the Guayaquil port operations already agreed away.
What sits underneath is a farming company that happens to distribute, not a distributor that happens to farm. The 10-K describes the asset base plainly: We support our vertically integrated business model with a valuable infrastructure and asset portfolio, including approximately 112,000 acres of farms and other land holdings worldwide. In Costa Rica alone the properties table lists 53,545 acres owned and 2,552 leased under production, planted to bananas and pineapples. Owning the ground means Dole collects the grower's margin as well as the marketer's, and it means a spike in third-party sourcing costs bites less than it would for a pure trader. The same logic runs through the ships: company-owned vessels carry bananas and pineapples between Latin America, North America and Europe, and third-party cargo rides along on the empty capacity.
The margins look thin because the industry is thin, not because the company is broken. FDP, the closest listed comparable, ran a 2.6% operating margin on $4.268 billion of trailing revenue with revenue essentially flat year over year. Dole earned about 2.8% on roughly $9.4 billion, so it is running more than twice the revenue base at a slightly better rate of profit. FDP's own filing describes where the industry growth actually sits: We believe that the fresh-cut produce market continues to be one of the fastest-growing categories in the fresh produce industry, largely due to consumer trends favoring healthy, fresh and conveniently packaged ready-to-eat foods. Dole's health foods and consumer goods line is the smallest piece of its revenue mix today, which makes it the cheapest place for the company to add margin if it chooses to.
Customer risk, the usual killer for a supplier to grocery chains, is diluted here. The 10-K reports that Our customers are primarily located in North America, Latin America and Europe, with no single customer contributing more than 10% of total sales in fiscal year 2025. No retailer holds a gun to the pricing.
And the clock is not running against the buyer. Funded borrowings net of liquid assets sit near 676 million dollars, about 2.6 times operating profit, and trailing operating income covers interest roughly four times over. The first-quarter filing showed long-term debt, net of 870.2 million dollars against 799.8 million dollars at the December year end, a seasonal build in a business that plants before it sells. Nothing about that profile forces a decision on anybody.
Bear Case
Two groups of valuation method look at Dole and reach opposite conclusions, and the more pessimistic group is the more honest one. The comparable-company lens, which reads the price against what other food and produce businesses fetch on revenue and cash earnings, lands well above where the stock trades. The methods that start from book equity and then charge a cost of capital against the returns that equity actually earns land far below it. The reason is arithmetic rather than opinion. The equity carries about $14.37 a share of book value and earned roughly 3.2% on that book last year, while the return required for a business carrying this much weather, freight and currency risk runs near 9.3%. Capital that earns less than it costs is worth less than what it is carried at, and those methods simply report that fact.
There is a second way to see the same thing without touching the balance sheet at all. Look at what the buyer pays for the earnings themselves: the buyer is handing over $14.12 for about $0.45 of trailing earnings per share. A banana company priced that way against its own profit is not obviously a bargain. It is a company whose reported profit has become small relative to the assets that produce it, and the peer-multiple comparison flatters it precisely because those comparisons run on revenue and cash earnings, which Dole has plenty of, rather than on the bottom line, which it does not.
The gap between the two is partly ownership. Several of the producing subsidiaries are only partly owned, so a real slice of what the segments generate never reaches a Dole shareholder. Operating profit and the shareholder's claim on it are different lines, and the distance between them is wider here than at a company that owns its operations outright.
The risk register behind the thin profit is unglamorous and entirely real. Growing conditions, ocean freight and port access all sit upstream of every dollar, and the 10-K is direct about the customer side: We depend on certain key customers and are subject to risks if such key customers reduce the amount of products they purchase from us or terminate their relationships with us. On the competitive side the filing lists the pressure it faces from grower cooperatives and local champions in each of our markets, which is the polite description of an industry where the product is fungible and the buyer knows it.
Heavy assets also get marked when the plan for them changes, and this one has been marked before.
The downside is not open-ended, though. Dole holds roughly 134 million dollars of equity stakes that sit outside the operating segments, close to a tenth of the company's market value, and those retain value regardless of what banana pricing does next season. That bounds the bear case. It does not improve it.
Valuation
Begin with what the price is not asking for. Today's level does not embed growth in operating profit at all; it sits below what even a 5% a year decline in that profit would warrant. Turned around, the price only needs the business to hold operating margins near 0.8% over the next decade or so, against the 2.8% it actually earned in the trailing year. That is an unusual place for a listed company to sit, and it explains why the debate about Dole is a debate about earnings quality rather than about growth.
The methods split cleanly along that line. Comparable-company multiples, whether read on revenue or on cash earnings, land well above the price: the stock trades at less than half of where that family sits. The forward cash-flow read, which projects revenue forward and holds today's sales multiple flat at the far end, lands close to the price. On the other side, the asset-value family sits far below it, and the earnings-power methods straddle it, with the normalized-operating-income read landing above the price and the capitalized trailing-earnings read landing well below. There is no growth premium anywhere in this picture. What the price is discounting is the quality of the profit the assets throw off, and the asset-value methods are where that discount shows up.
The concrete version: the enterprise is valued at roughly nine times the operating income it produced over the trailing year, and that valuation sits in the lower part of the range the produce peer group commands. FDP earned a 2.6% operating margin on $4.268 billion of trailing revenue with revenue flat year over year, which is roughly the margin structure the entire industry runs on; Dole earned about 2.8% on roughly $9.4 billion. On operations, then, Dole is not the weak sister. On what those operations return to the equity that funds them, it is.
The company also holds equity stakes outside its operating segments worth roughly 134 million dollars, close to a tenth of the market value, which sit separate from anything the produce business does.
Solvency does not force the question either way. Funded borrowings net of liquid assets stand near 676 million dollars, about 2.6 times operating profit, with liquid assets near 280 million dollars on the corporate build; the first-quarter filing showed long-term debt, net of 870.2 million dollars. Borrowing costs float with SOFR plus a spread that steps with leverage, so the interest bill moves with rates rather than with the harvest. The company is not consuming cash, and the share count has been flat for four years. None of that repairs the return on capital. It does mean nobody is forced to sell.
Catalysts
The Guayaquil port sale is the live item. A Dole subsidiary agreed on December 13, 2025 to sell the membership interests in the company's port properties and associated operations in Guayaquil, Ecuador to Terminal Investment Limited Holding S.A.. The assets moved into held for sale at the December 2025 year end and the results now run through discontinued operations, so the reported segment numbers already exclude them. As of the first-quarter filing, management expected the sale to be completed during the second quarter of 2026. The proceeds and the gain or loss booked on completion are the near-term numbers to watch, and the sale takes one hard-to-value piece of infrastructure off a balance sheet that has already absorbed one held for sale write-down.
The first quarter of 2026 showed where the operating momentum currently lives. In the Americas and rest-of-world produce business, adjusted earnings rose on higher volumes and firmer pricing in the southern hemisphere export operation and higher volumes in North American import and marketing, partly offset by weaker pricing, mainly in avocados. Avocado pricing is the swing factor in that segment, and it swings hard in both directions.
The repurchase program is the third thread. The $100.0 million authorization announced on November 10, 2025 carries no expiration date, and 306,570 shares were retired under it in the first quarter of 2026. Against a market value near $1.4 billion that is a slow program rather than a float-shrinking event, but it puts management's own reading of the price against the assets into the public record, which is worth more than a press release saying the same thing.
Peer Cohorts (Per Segment, With Filing Citations)
Fresh Fruit / Diversified Fresh Produce - EMEA / Diversified Fresh Produce - Americas & ROW (reported)
- FDP (FRESH DEL MONTE PRODUCE INC)
- FY2025 10-K: …sold fresh-cut produce in Europe, Asia, and the Middle East. We believe that the fresh-cut produce market continues to be one of the fastest-growing categories in the fresh produce industry, largely due to consumer trends favoring healthy, fresh and conveniently packaged ready-to-eat foods. While packaged salads…
- FY2025 10-K: …benefit large branded suppliers like us, who are better positioned to invest in state-of-the-art fresh-cut facilities, food safety systems and to service regional, national and global chains and foodservice operators, as well as supercenters, mass merchandisers, club stores and convenience stores. We also believe…
- CALM (Cal-Maine Foods, Inc.)
- FY2025 10-K: …to exclusivity in select New York metropolitan areas, including areas within New Jersey and Pennsylvania. As discussed above under "Branded Eggs," we also sell our own Farmhouse Eggs ® and 4-Grain ® branded eggs. Customers Our top three customers accounted for an aggregate of 49.2%, 49.0% and 50.1% of our net sales…
- FY2025 10-K: …are provided with a vegetarian diet. Our offerings of Farmhouse Eggs ® include cage-free, organic and pasture raised eggs. We market organic, vegetarian and omega-3 eggs under our 4-Grain® brand, which consists of conventional and cage-free eggs. Our Sunups® and Sunny Meadow® brands are sold as conventional eggs. We…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Economic-unit decomposition (SOTP): each disclosed business unit is assigned its native valuation basis before any multiple is applied. Operating units are valued on enterprise value; funded financial units are valued on their own common equity, because their borrowings fund earning assets rather than levering the parent. A company total is stated only once every material unit carries a supported value and the parent capital bridge reconciles.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
Q1 FY2026 10-Q, filed May 2026