Bread Financial Holdings, Inc. (BFH): what the price assumes
boothcheck covers Bread Financial Holdings, Inc. (BFH) but does not put one priced-in number on it: here the defensible answer is the evidence rather than a point estimate. boothcheck publishes no house fair value, target price, or buy/sell rating. Narrative composed 2026-07-25.
Generated: 2026-07-29 · Exported: 2026-08-01 · Source: https://boothcheck.com/report/BFH
Headline
| Field | Value |
|---|---|
| Ticker | BFH |
| Company | Bread Financial Holdings, Inc. |
| Sector / Industry | Financial Services |
| Current price | $108.42/sh |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Multiple paid | 3x operating income |
The price sits below what even a 5%/yr operating-profit decline would warrant; the inversion reports a bound, not a solved growth path.
Solve inputs: computed at a 14.4% cost of capital with 4% terminal growth over a 5-year stage.
How unusual the bet is: within-range
| Reference | Value |
|---|---|
| vs own history | -0.29σ |
| cohort percentile (of 18 peers) | 6 |
| implied end-window share | 0% |
Valuation X-Ray
The price is supported by asset-based and earnings-power and relative-multiple and growth-DCF value. A value/asset-supported name, not a pure growth bet.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 0.66x | 4 | justifies |
| Earnings | 0.30x | 4 | justifies |
| Relative | 0.53x | 4 | justifies |
| Growth | 0.29x | 3 | justifies |
Families that justify the price: Asset, Earnings, Relative, Growth
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 5.3%); the inversion above states its own rate.
Per-Model Detail (n=15)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $2087.89 | 0.05x | yes | FCF base $2.2B, growth 3% (input: historical growth), terminal g 2.5%, WACC 5.3%, 5yr projection |
| DCF Exit Multiple | Growth | $380.15 | 0.29x | yes | Exit EV/EBITDA: 157.4x / 159.4x / 161.4x (bear / base = today's held flat / bull), 5yr |
| Relative Valuation | Relative | $159.84 | 0.68x | yes | P/E 12x (static sector reference · 2026-04), scenarios: 10.1x / 12.0x / 13.9x (bear / base = reference held flat / bull), EV/EBITDA N/Ax |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $140.39 | 0.77x | yes | BV/sh $76.97, ROE (TTM) 16.9%, ke 9.3% |
| Two-Stage Excess Return | Asset | $187.14 | 0.58x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $98.60 | 1.10x | yes | Rev $4.1B, growth 3% (input: historical growth; tapered), Terminal P/S: 1.0x / 1.1x / 1.3x (bear / base = today's held flat / bull, cap 8x) |
| Peter Lynch Fair Value | Relative | $147.12 | 0.74x | yes | EPS $12.26, growth 2% (input: historical EPS growth), PEG=4.17 (Overvalued) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $0.01 | 10842.00x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.08B × (1−26%) / WACC 5.3% → EPV (no growth) (excluded from median) |
| Residual Income | Asset | $188.51 | 0.58x | yes | BV $76.97 + 5yr PV of (ROE (TTM) 16.9% − Kₑ 9.3%) × BV; BV grows 8.8%/yr |
| Graham Number | Asset | $145.71 | 0.74x | yes | √(22.5 × EPS $12.26 × BVPS $76.97) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | — |
| FCF Yield | Earnings | $367.58 | 0.29x | yes | FCF $2186.0M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | $353.07 | 0.31x | yes | SBC-adj FCF $2.13B (FCF $2.19B − SBC $0.06B) capitalized at Kₑ |
| Ben Graham Formula | Earnings | $395.59 | 0.27x | yes | EPS $12.26 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | — | — | no | — |
| P/Sales Sector | Relative | $286.04 | 0.38x | yes | Revenue $4.12B × sector P/S 3.0x |
| PEG Fair Value | Relative | $459.75 | 0.24x | yes | EPS $12.26 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $132.54 | 0.82x | yes | EPS $12.26 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Solvency
| Field | Value |
|---|---|
| Share count CAGR (buyback) | -3.6% |
| Burning cash | no |
Operating profit is negative or near zero and the company has no demonstrated through-cycle (mid-cycle) operating margin to normalize against, so years-to-repay cannot be computed honestly.
Operating profit is negative or near zero and there is no demonstrated through-cycle (mid-cycle) operating margin to normalize against, so interest coverage cannot be computed honestly.
Bullet Takeaways
- Bread Financial lends through other companies' brands, running co-brand and private label card programmes for partners including "AAA, Academy Sports + Outdoors, Caesars, Dell Technologies, Hard Rock International, the NFL, Raymour & Flanigan, Saks Fifth Avenue, Signet, Ulta and Victoria's Secret", which makes its credit results a direct read on how those retailers' customers are doing.
- Credit is improving rather than deteriorating: the second-quarter net loss rate came down 90 basis points to 6.98% and the delinquency rate fell 48 basis points to 5.25%, and full-year loss guidance was tightened downward on the back of it.
- The capital structure has been rebuilt around that improvement, with 100% of the convertible notes repurchased and high-coupon senior notes redeemed, so the next question is what management does with a balance sheet that no longer has an obvious problem to fix.
Bull Case
The most persuasive thing about this company right now is not the card book. It is what has been done to the liabilities sitting behind it. Over the course of 2025 the company redeemed senior notes, retired subordinated paper, issued preferred stock, and completed "the repurchases of 100% of our outstanding convertible senior notes", instruments that carried a 4.25% coupon and, more importantly, a claim on the equity if the shares recovered. Removing a convertible is not a financing decision so much as a statement: management would rather pay cash than let anyone else buy the upside cheaply. The 7.000% senior notes issued in 2020 have been worked down the same way, with $400 million redeemed in January 2024.
Capital was returned at the same time, which is the harder trick. Common equity tier 1 capital began 2025 near 2.47 billion dollars, took in 518 million dollars of net income available to common shareholders, and paid out 42 million dollars in dividends and 313 million dollars of share repurchases while still ending the year in a stronger regulatory position. Share count has fallen about 3.6% a year over the four years to March 2026. A lender that shrinks its own equity base while its regulatory capital ratio holds is a lender whose earnings genuinely exceed what the balance sheet needs.
The credit numbers underneath have turned in the right direction. In the June 2026 quarter the net loss rate improved by 90 basis points to 6.98% and the delinquency rate by 48 basis points to 5.25%. For a private label card book those are the only two numbers that matter in the short run, because everything else in the income statement is downstream of them. The company itself says as much, describing how it "closely monitor[s] Delinquency rates and Net principal loss rates, which reflect, among other factors, our underwriting, the inherent credit risk in our portfolio and the success of our collection and recovery efforts".
The business model deserves more credit than the sector multiple gives it. This is not a bank competing for the same prime customer as everyone else. The partner does the customer acquisition, the brand does the marketing, and the lender collects a merchant discount fee from the partner "to compensate us for all or part of the forgone interest income associated with promotional financing". That fee stream is a genuine second source of revenue that a standalone card issuer does not have, and it arrives whether or not the customer revolves.
Against the cohort, the growth is unremarkable and the price is not. Revenue has been growing at a low single-digit pace, similar to Synchrony (SYF) at 3.1% and SLM (SLM) at 2.3%, and well behind LendingClub (LC) at 25.4% and Enova (ENVA) at 17.5%. But every standard way of valuing the equity lands above the current price, not below it. Trailing earnings run 12.26 dollars a share, and stated book value 76.97 dollars a share. Buyers are paying under nine times earnings and comfortably under one and a half times book for a business earning a 16.9% trailing return on that equity. The bull case does not require a re-rating story. It requires the credit trend of the past two quarters to persist.
Bear Case
Watch where the capital goes, because it says what management believes and what it is willing to risk. In 2025 the company earned 518 million dollars available to common shareholders and handed 313 million of it back through buybacks, roughly seven and a half times what it paid in dividends. In the June 2026 quarter alone it repurchased 2.8 million shares for $241 million while issuing $135 million of preferred stock at an 8.875% rate. Read those two transactions next to each other and the arithmetic is worth pausing on: the company is retiring common equity that costs nothing in cash and replacing part of it with preferred equity that costs almost nine percent a year. That is a defensible optimisation when the shares are cheap and a costly one if the credit cycle turns and the preferred coupon still has to be paid.
The capital being returned is also the capital that absorbs losses. This is an unsecured consumer lender whose net loss rate, even after a good quarter, runs near seven percent of principal. A book with that loss rate is not a mistake; it is the design, and the pricing compensates for it. But it means the equity is the first-loss piece of a portfolio whose performance is set by the employment rate and by how much of their income the customers of mid-market retailers have left over. Buying back stock through the improving half of a credit cycle removes the cushion right before the part of the cycle where cushions matter.
Then there is who the partners are. The programme list runs to Saks Fifth Avenue, Signet, Victoria's Secret, Ulta, Academy Sports and Raymour & Flanigan, and every one of those is a discretionary retailer whose own sales are cyclical. The partner concentration risk is explicit in the company's own risk factors, which name "the concentration of our business in" a limited number of relationships as a stated exposure. Partner agreements come up for renewal, and when one does the negotiation happens with a counterparty that knows exactly how much of the lender's revenue depends on it. Losing a large programme does not damage a quarter. It removes a business line.
Funding is the third pressure. Deposits here are gathered online through a direct-banking platform rather than through branches, and the company concedes that "Competition among direct banks is intense because online banking provides customers the" ability to move money at will. Rate-shopping deposits are the least loyal funding in banking. The securitization channel that supplements them carries a mandated five percent risk retention, so the company cannot fully sell the risk it originates even when it wants to.
None of which makes the shares expensive. That has to be said plainly, because the price already sits below what every standard valuation approach reaches, and below the level even a five percent annual decline in operating profit would support. The bear case is therefore not about the multiple. It is that the market applies a 14.5% cost of capital to this business for a reason, and the reason is that a three times multiple on a peak-quality credit year is not the same thing as a three times multiple on a normal one. The cheapness is the compensation for the cyclicality, not a mistake in spite of it.
Valuation
Something unusual is going on in the valuation here, and it is worth naming before anything else: every family of method lands above the current price. Book value plus profitability, peer multiples, capitalized earnings, and forward projections all centre higher than $104.32, some of them by a considerable distance. That configuration is rare. It normally means either that the market disagrees with the inputs those methods use, or that it is applying a discount to the whole earnings stream that the methods do not.
In this case it is the second, and the machinery makes it visible. The discount rate the market appears to be applying to this business runs near 14.5%, roughly double what a stable consumer staple carries, because the shares move about one and three quarters times as much as the market does. At that discount rate the price works out to about 3.2 times a year of company-wide operating profit, low enough that it sits below what even a five percent annual decline in that profit would support. The market is not forecasting a collapse. It is refusing to pay much for earnings it does not trust to repeat.
Whether that refusal is right turns on one number, and it is not a valuation number. The net loss rate came down 90 basis points to 6.98% in the June quarter and the delinquency rate to 5.25%, and full-year loss guidance was tightened to a range of 7.0% to 7.1% from a prior expectation nearer the low end of 7.2% to 7.4%. Every dollar of improvement in that rate falls almost directly to pre-tax income, which is why a lender's multiple moves so violently with credit and so little with revenue.
A caution on the methods that land furthest above the price. Several of them capitalize free cash flow, and for a lender free cash flow is largely an artefact of whether the loan book grew or shrank in the period rather than a measure of profitability. The readings worth weighting are the ones anchored on equity and earnings: trailing earnings near 12.26 dollars a share, and a stated book value of 76.97 dollars a share supporting a 16.9% trailing return on equity. Those are the numbers a buyer is actually underwriting.
The solvency frame for a lender is capital and payout capacity rather than coverage or net debt, and on that frame the position has been improving while the share count shrinks about 3.6% a year. What the price is really asking is a question about the next recession rather than the next quarter, and no method in the set can answer it.
Catalysts
The most recent hard information arrived on July 23, 2026, when the company reported second-quarter net income of $146 million and diluted earnings of $3.55 a share. The result beat expectations on stronger credit sales, but the more consequential lines were the credit metrics: the net loss rate improved 90 basis points to 6.98% and the delinquency rate 48 basis points to 5.25%, both better year over year and better than the prior quarter.
Guidance moved with the data in two places. Full-year net loss rate expectations were tightened to 7.0% to 7.1%, from a prior expectation near the low end of a 7.2% to 7.4% range, and full-year average credit card and other loan growth guidance was lifted to low-to-mid single digits from low single digits. A lender raising loan growth guidance while lowering expected losses is claiming both volume and quality at once, which is the combination that has to hold for the current numbers to be a trend rather than a favourable quarter.
Capital actions continued alongside. The company repurchased 2.8 million shares for $241 million during the quarter and issued $135 million of preferred stock carrying an 8.875% rate. The pace of buyback relative to quarterly earnings is the thing to track from here, because it is the clearest signal available of how management reads its own loss outlook. The next test is the September-quarter print, where the question is whether the delinquency improvement carries through a seasonal period that historically works against it.
Peer Cohorts (Per Segment, With Filing Citations)
Core business (reported)
- SYF (Synchrony Financial)
- FY2025 10-K: …we work with to reach our customers. Substantially all of our interest and fees on loans and long-lived assets relate to our operations within the United States. Pursuant to ASC 280, Segment Reporting , operating segments represent components of an enterprise for which separate financial information is available that…
- FY2025 10-K: …business, results of operations and financial condition. • Our results of operations and growth depend on our ability to retain existing partners and attract new partners. Further, a significant percentage of our interest and fees on loans comes from relationships with a small number of large retail partners, and the…
- COF (CAPITAL ONE FINANCIAL CORP)
- FY2025 10-K: …income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category. 76 Capital One Financial Corporation…
- FY2025 10-K: Total net revenue margin is calculated based on total net revenue for the period divided by average loans during the period. (4) Charge-offs exclude $18.0 billion of Discover loans acquired in the second quarter of 2025 that were fully charged-off, with expected recoveries of $3.1 billion included as a benefit to the…
- AXP (AMERICAN EXPRESS CO)
- FY2025 10-K: …by customer tenure, industry and geographic location in managing credit exposure. As of December 31, 2025, we had approximately $ 513 billion of unused credit available to customers, approximately 80 percent of which was related to customers within the United States. Total unused credit does not represent potential…
- FY2025 10-K: …travel-related benefits. Marketing expense increased, reflecting higher levels of spending on customer acquisition and other growth initiatives. Salaries and employee benefits and other expenses was relatively flat, primarily reflecting higher allocated service costs and compensation costs and a one-time fee from a…
- OMF (ONEMAIN HOLDINGS, INC.)
- FY2025 10-K: …facilities, through our digital platform, or through third-party servicers. Servicing and collection activity is conducted and documented on systems that log and maintain a permanent record of all transactions and may also be used to assess a customer's future application. CENTRAL OPERATIONS We continually seek to…
- FY2025 10-K: …transactions; • types of products offered; and • reserve requirements for unearned premiums, losses, and other purposes. COMPETITION We operate in the consumer lending industry with a focus on serving nonprime consumers through our national branch network, central operations, affiliate partners, network of auto…
- SLM (SLM Corp)
- FY2025 10-K: -offs as a percentage of average loans in repayment and delinquencies as a percentage of loans in repayment. Operating Expenses The cost of operating our business directly affects our profitability. We strive to manage growth in our business in a prudent fashion by focusing on investments to improve efficiency and…
- FY2025 10-K: …fixed interest rates, creates sustainable, competitive loan products. However, increasing amounts of private education consolidation loans at interest rates below those of our existing portfolio - whether from private sources (including FinTech companies) or otherwise - can contribute to an increase in the prepayment…
- ENVA (Enova International, Inc.)
- FY2025 10-K: …financing repayment, while also providing excellent customer service. Our collections employees are trained to help the customer understand available payment alternatives and make arrangements to repay the loan or financing. We use a variety of collection strategies to satisfy a delinquent loan or finance receivable,…
- FY2025 10-K: …using period-end balances. (b) The average loan and finance receivable balance is the average of the month-end balances during the period. The combined ending loan balance, including principal and accrued fees/interest outstanding, of small business loans and finance receivables at December 31, 2025 increased 34.0%…
- CACC (CREDIT ACCEPTANCE CORP)
- FY2025 10-K: …rates presented for Dealer Loans and Purchased Loans reflect the Consumer Loan classification at the time of assignment. (2) Represents advances paid to Dealers on Consumer Loans assigned under the Portfolio Program and one-time payments made to Dealers to purchase Consumer Loans assigned under the Purchase Program…
- FY2025 10-K: …statements reflect the financial results of our one reportable operating segment. The accounting policies of this segment are the same as those described in the summary of significant accounting policies in Note 2 . The CODM assesses performance for our one reportable operating segment and decides how to allocate…
- LC (LendingClub Corporation)
- FY2025 10-K: …and/or marketplace investors. Many of our competitors have significantly greater financial resources and may have access to less expensive capital than we do, and may offer a broader range of products, services or features, assume a greater level of risk, have lower operating or financing costs, or have different…
- FY2025 10-K: …of loan customers use our personal loan product to refinance existing higher interest rate credit card debt into a lower interest rate personal loan with us. Lower interest rates on credit cards could be accompanied by a reduction in credit availability, which may present an opportunity for us to offer our personal…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
FY2025 Form 10-K, debt note · Bread Financial Q2 2026 earnings release, July 23, 2026