ALPHA METALLURGICAL RESOURCES, INC. (AMR): what the price assumes
boothcheck covers ALPHA METALLURGICAL RESOURCES, INC. (AMR) but does not put one priced-in number on it: here the defensible answer is the evidence rather than a point estimate. boothcheck publishes no house fair value, target price, or buy/sell rating. Narrative composed 2026-07-25.
Generated: 2026-08-10 · Exported: 2026-08-11 · Source: https://boothcheck.com/report/AMR
Headline
| Field | Value |
|---|---|
| Ticker | AMR |
| Company | ALPHA METALLURGICAL RESOURCES, INC. |
| Sector / Industry | Basic Materials |
| Current price | $146.18/sh |
| Composition | Export met coal revenues 71% / Export thermal coal revenues 3% / Domestic met coal revenues 25% / Domestic thermal coal revenues 2% |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin (value-band context) | 3.3% |
| Operating margin (mid-cycle) | 9.6% |
| Margin compression (value-band) | -6.3pp |
| Trailing margin (depressed year) | -1.5% |
| Multiple paid | 7x mid-cycle operating income |
The operating-margin figure is value-band context at year 12: derived from the framework's value band, a separate calculation — not part of the priced-in solve.
The price sits below what even a 5%/yr operating-profit decline would warrant; the inversion reports a bound, not a solved growth path.
Solve inputs: computed at a 11.1% cost of capital with 4% terminal growth over a 5-year stage.
How unusual the bet is: within-range (limited comparison data)
| Reference | Value |
|---|---|
| vs own history | +0.30σ |
| implied end-window share | 0% |
Valuation X-Ray
The price is justified by relative-multiple; earnings-power/growth-DCF land below the price.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 1.30x | 2 | expensive |
| Earnings | 3.36x | 3 | expensive |
| Relative | 0.59x | 3 | justifies |
| Growth | 2.51x | 3 | expensive |
Families that justify the price: Relative Families that call it expensive: Earnings, Growth
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 9.3%); the inversion above states its own rate.
Per-Model Detail (n=11)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $39.11 | 3.74x | yes | FCF base $0.0B, growth -10% (input: historical growth), terminal g 0.5%, WACC 9.3%, 5yr projection |
| DCF Exit Multiple | Growth | $115.58 | 1.26x | yes | Exit EV/EBITDA: 182.5x / 187.5x / 192.5x (bear / base = today's held flat / bull), 5yr |
| Relative Valuation | Relative | $248.73 | 0.59x | yes | P/S fallback (negative EPS): Sector P/S 1.5x × TTM revenue — excluded from consensus |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $118.51 | 1.23x | yes | Reference only (book value floor): BV/sh $118.51, ROE negative |
| Two-Stage Excess Return | Asset | $106.66 | 1.37x | yes | Reference only (book value with convergence): BV/sh $118.51, ROE converges to ke |
| Discounted Future Market Cap | Growth | $58.29 | 2.51x | yes | Rev $2.1B, growth -15% (input: historical growth; tapered), Terminal P/S: 0.7x / 0.9x / 1.1x (bear / base = today's held flat / bull, cap 6x) |
| Peter Lynch Fair Value | Relative | $0.00 | — | no | Negative/zero EPS — earnings-based value floored at $0 |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $420.80 | 0.35x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.60B × (1−21%) / WACC 9.3% → EPV (no growth) |
| Residual Income | Asset | — | — | no | — |
| Graham Number | Asset | — | — | no | — |
| EV/EBITDA Relative | Relative | $29.71 | 4.92x | yes | EBITDA $0.01B × sector EV/EBITDA 8.0x |
| FCF Yield | Earnings | $43.46 | 3.36x | yes | FCF $22.4M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | $31.69 | 4.61x | yes | SBC-adj FCF $0.01B (FCF $0.02B − SBC $0.01B) capitalized at Kₑ |
| Ben Graham Formula | Earnings | — | — | no | — |
| ROIC-Justified P/B | Asset | — | — | no | — |
| P/Sales Sector | Relative | $248.73 | 0.59x | yes | Revenue $2.12B × sector P/S 1.5x |
| PEG Fair Value | Relative | — | — | no | — |
| Earnings Yield | Earnings | — | — | no | — |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Solvency
| Field | Value |
|---|---|
| Net cash | $354.0m |
| Net debt / NOPAT (after-tax) | -2.20x (net cash) |
| Net debt / operating income (pre-tax) | -1.74x (net cash) |
| Interest coverage | 65.7x |
| Share count CAGR (buyback) | -10.0% |
| Burning cash | no |
Leverage and coverage are computed on normalized mid-cycle operating income (mid-cycle margin 9.6%); the trailing year was depressed.
Bullet Takeaways
- Six mining complexes in Central Appalachia produced approximately 13.7 million tons of met coal in 2025 against a reserve base the company puts at 294.5 million tons of proven and probable reserves, of which 282.8 million tons are metallurgical, which is roughly two decades of mine life at current output.
- The immediate problem is the cost curve, not the cycle length: first-quarter 2026 realized pricing of $124.39 a ton against cost of coal sales of $107.98 a ton leaves almost nothing between the two, and the company had committed only about 37% of its 2026 metallurgical tons as of February.
- What holds the downside together is a balance sheet carrying $354.0 million of net cash against $12.9 million of gross debt, which is what lets a price-taker wait out a bad market instead of selling into it.
Bull Case
The stage label on this company does the work that a paragraph of caveats otherwise would. Alpha is cyclical, and cyclical means the trailing income statement is a snapshot of where the commodity happens to be standing, not a description of the business. Right now the trailing operating margin is negative 2.4%. Through the cycle this same company, running the same mines, has averaged 9.6%. Anyone reading the first number as the truth about the second is making the mistake that produces most of the money ever made in commodities.
What makes the distinction usable rather than merely comforting is the balance sheet, because a trough only matters if it forces a decision. Alpha holds $354.0 million of net cash, and its funded borrowings are small enough to be a rounding item beside it. Operating income covers the interest bill roughly 65.4 times over. There is no maturity wall, no covenant negotiation, no lender with an opinion about the mine plan. A met coal producer with net cash gets to decide when to sell tons; one with leverage sells them when the bank says so, which is invariably the worst possible moment.
The asset behind that cash is long-lived and specific. The company describes a substantial reserve base of 294.5 million tons of proven and probable reserves as of December 31, 2025, of which 282.8 million tons of proven and probable metallurgical reserves, against 2025 production of approximately 13.7 million tons of met coal. Two decades of inventory in the ground, in a coal basin whose chemistry customers actually want. The 10-K explains why that matters in a way most investors miss: Coal volatility is a significant factor influencing met coal pricing as coal with a lower volatility has historically been more highly valued and typically commands a higher price in the market. Not all met coal is interchangeable. Central Appalachian low-volatility coal is a specification, not a commodity grade, and mines that produce it cannot be conjured elsewhere.
The customer base is global rather than captive to American steel. Export shipments serviced customers in 19 and 26 countries during the years ended December 31, 2025 and 2024, with Asia was our largest export market for the years ended December 31, 2025 and 2024, with coal sales to Asia accounting for approximately 45% and 43%, respectively, of export coal revenues. Export met coal is 71% of the revenue mix and domestic met another 25%. That diversification does not protect against the global met price, which is one price everywhere, but it does mean a weak American blast furnace market alone cannot strand the tons.
Then there is what management has done with the cash from the last upswing, which is the part that compounds. The fixed dividend was ended in 2023 and the money redirected into repurchases: roughly $1.2 billion has retired about 7.0 million shares since 2022, cutting the count by around 32%. The share count has fallen 10% a year over the four years to March 2026. Every ton of those 294.5 million now sits behind meaningfully fewer shares than it did four years ago. In a business where the product price is set by a market nobody controls, shrinking the denominator is the one lever management genuinely holds, and this team has pulled it hard.
Bear Case
Nobody has to stop making steel with coal for this to end badly. The world only has to need slightly less of it while everyone with a mine keeps digging. Alpha sells an undifferentiated input into an industry whose demand it does not influence, at a price it does not set, and the only variable it truly controls is what a ton costs to bring out of the ground. That variable has been moving the wrong way.
The first quarter of 2026 shows what that looks like arithmetically. Realized pricing for the met segment came in at $124.39 a ton while cost of coal sales averaged $107.98 a ton, up from $101.43 in the fourth quarter of 2025. Roughly sixteen dollars a ton separates the two, and out of that gap must come selling costs, corporate overhead, sustaining capital and the depreciation of the equipment doing the digging. It did not come out: the quarter produced a net loss of $0.86 per diluted share. Benchmark met coal has not helped since, sitting near $129.60 a ton at the start of July 2026 after falling 8.28% over the preceding month.
Most of this year is still exposed to that. As of February 17, 2026 the company had committed and priced roughly 37% of its 2026 metallurgical tons at an average of $134.02. Nearly two thirds of the year's production was therefore unsold into a market that has since drifted lower. The commitment figure is normally a comfort in this industry. Here it reads as an exposure.
The demand side carries a risk that no cost programme addresses. The 10-K puts it plainly: the steel industry's demand for met coal is affected by a number of factors, including the variable nature of that industry's business, technological developments in the steel-making process and the availability of substitutes for steel. Blast furnaces need metallurgical coal. Electric arc furnaces running on scrap do not, and direct-reduced iron routes need much less. Every furnace rebuild decision made over the next decade is a small, permanent vote on the size of Alpha's end market, and those decisions are being made by steelmakers under their own regulatory pressure. This is not a cycle question. It is a terminal-value question, and it sits underneath the through-the-cycle margin assumption that makes the shares look inexpensive.
The obligations outlast the mining. As of December 31, 2025 the company carried outstanding surety bonds with third parties of $170.0 million, with $147.6 million related to active reclamation projects, and the filing warns that Surety bond issuers and holders may demand additional collateral, unfavorable terms or higher fees. Reclamation liabilities do not shrink when coal prices fall. They are the part of the business that must be funded in the bad years using money earned in the good ones, and the bond market for coal reclamation has been getting narrower rather than wider.
Which brings the capital return into a less flattering light. Buybacks have retired roughly a third of the shares since 2022, funded from the extraordinary earnings of the last upswing. That cash is now spent, the dividend was ended in 2023, and the remaining $354.0 million of net cash is both the trough cushion and the buyback budget. It cannot be both indefinitely. The bear case does not require the price to be too high against through-cycle earnings; on that basis it plainly is not. It requires the through-cycle assumption itself to be too generous, because a mid-cycle margin near 9.6% is an average of a period that included an extraordinary met coal spike. Remove that from the history and the normalized number that anchors everything gets smaller.
Valuation
Two honest readings of this company disagree by a factor of several, and the disagreement is the analysis rather than a defect in it. Everything turns on which year you treat as normal.
Take the through-the-cycle view first, because it is the one the headline number rests on. Using the company's own average margins across the cycle rather than the current trough quarter, today's price works out to about 7.1 times mid-cycle operating income. That is low enough that the shares sit below what even a steady 5% annual decline in operating profit would warrant. Put the same point from the profitability side: a margin of roughly 3.2% sustained a dozen years out would carry the current price. Through the cycle this business has run at 9.6%. On that arithmetic the market is not asking Alpha to grow. It is asking it to lose about two thirds of its normal profitability and stay there.
Now take the trailing view, which is where the caution lives. Methods that capitalize the cash the business is generating right now put the price well above what they can support, because right now it is generating almost none. The trailing operating margin is negative 2.4%. Free cash flow capitalized as a no-growth perpetuity produces a figure a fraction of the quote, and an enterprise value against trailing EBITDA produces something similar, for the same reason: the denominators are trough denominators. Only the revenue-based comparison, which is indifferent to margin, lands above the price.
So the question is not whether Alpha is cheap or expensive. It is whether 9.6% is a fair description of what this company earns in an ordinary year, and that in turn depends on whether the met coal market of the last several years was ordinary. That is a judgment about the world rather than about the accounts, and it is the only judgment that matters here.
The balance sheet narrows the range of outcomes on the downside. Net cash of $354.0 million, with funded borrowings barely visible beside it, means about a fifth of the market value is money in the bank, and operating income covers the interest bill roughly 65.4 times over. Stated book value is $118.51 a share against a quote of $142.82, so the equity carries only a modest premium to the accounting value of the mines, plants and preparation facilities. For a producer at the bottom of its cycle, that is a narrow gap between what the market pays and what the assets are carried at.
The peer set offers less help than usual. The cohort assembled around Alpha is mostly other extractive businesses rather than met coal producers, and the closest comparison in it, Alliance Resource Partners, is principally a thermal coal supplier with a different customer base and a different price mechanism. Comparing multiples across those two would answer a question nobody is asking. The useful reference point is not a peer at all: it is the cost curve, and the position on it that first-quarter realized pricing of $124.39 a ton against $107.98 of cost implies.
Catalysts
The operating year is already framed. Alpha guided to shipments of 14.4 million to 15.4 million metallurgical tons for 2026 plus 0.7 million to 1.1 million tons of incidental thermal coal, with cost of coal sales expected between $95.00 and $101.00 a ton. The first quarter came in above that cost range at $107.98 a ton, which the company attributed partly to lower shipment volumes from planned equipment upgrade outages at Dominion Terminal Associates and to higher diesel costs. Whether the remaining quarters pull the average back inside the guided band is the single most informative thing the next report will say, because at these realizations a few dollars of cost per ton is the difference between a positive and a negative operating result.
Pricing is the other half and it is moving against the company. Benchmark met coal sat near $129.60 a ton at the start of July 2026, roughly 8% lower than a month earlier. With about 37% of 2026 metallurgical tons committed and priced at an average of $134.02 as of mid-February, the unsold balance reprices at whatever the market offers between now and December. There is no hedging programme standing between the spot market and the income statement.
Capital allocation is the third variable and the one management controls outright. The fixed dividend ended in 2023 and repurchases have taken out roughly a third of the shares since 2022. Continuing that pace through a loss-making stretch spends the trough cushion; pausing it signals that the balance sheet is being protected. Either choice communicates management's own reading of how long this part of the cycle lasts, and it will be visible in the share count long before it is stated on a call.
Peer Cohorts (Per Segment, With Filing Citations)
Core business (reported)
- ARLP (ALLIANCE RESOURCE PARTNERS LP)
- FY2025 10-K: …"Item 1A. Risk Factors". Business Strategy Our primary business strategy is to create sustainable, capital-efficient growth in available cash to maximize unitholder returns by: ● expanding our coal operations by adding and developing mines and coal mineral reserves and resources in existing, adjacent or…
- FY2025 10-K: …volatility, and other attributes. Failure to meet these requirements may result in price adjustments, rejection of shipments, or contract termination. Contracted coal may be sourced from specific approved seams or multiple mines, depending on customer requirements and our operational flexibility. We also…
- HBM (HBM)
- FY2025 40-F: …is available on the Registrant's website at www.hudbayminerals.com/about-us/governance/default.aspx . The Registrant undertakes to provide to any person, without charge, upon request, a copy of the Code of Ethics. Requests for copies of the Code of Ethics should be made by contacting the Registrant's Senior Vice…
- FY2025 40-F: …likely to have a current or future effect on the Registrant's financial condition, changes in financial condition, revenues or expenses, results of operation, liquidity, capital expenditures or capital resources that is material to investors. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS The disclosure provided under…
- WPM (WPM)
- FY2025 40-F: …ended December 31, 2024 were 14% of the Company's total revenue. Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests as well as the non-operating Victor gold interest. Where a silver interest represents less than 10% of the Company's sales, gross margin or aggregate…
- FY2025 40-F: …ability to sell its precious metals or cobalt production at acceptable prices or at all); • risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining…
- EGO (EGO)
- FY2025 40-F: …of the fair value of mineral properties beyond proven and probable reserves. Metal pricing assumptions were based on consensus forecast pricing and discount rates were based on a weighted average cost of capital, adjusted for country and other risks specific to the CGU. For the portion of incremental inferred…
- FY2025 40-F: …attributable to the issue of common shares and share options are recognized as a deduction from equity, net of any tax effects. Common shares held by the Company are classified as treasury stock and recorded as a reduction of shareholders' equity. 3.18 Revenue recognition Revenue is generated from the production and…
- EQX (EQX)
- FY2025 40-F: 63 Notes to Consolidated Financial Statements For the years ended December 31, 2025 and 2024 (Tabular amounts expressed in thousands of United States dollars, unless otherwise noted) 28. SEGMENT INFORMATION Operating results of operating segments are regularly reviewed by the Company's chief operating decision maker…
- FY2025 40-F: …(note 10) and include a decrease in accrued expenditures of $ 41.5 million (2024 - $ 27.6 million). (2) The above segment information for the current and comparative periods reflects the presentation of the Brazil Operations as discontinued operations (note 9). The following table presents the Company's non-current…
- MDU (MDU RESOURCES GROUP, INC.)
- FY2025 10-K: …have moderated, but costs for raw material and contract services remain high. For additional discussion regarding risks and uncertainties, see Item 1A - Risk Factors. The segment focuses on the recruitment and retention of a skilled workforce to remain competitive and provide services to its customers. The industry…
- FY2025 10-K: …used by the Company's chief executive officer. The Company, through its wholly-owned subsidiary, MDU Energy Capital, owns Montana-Dakota, Cascade and Intermountain. The electric segment is comprised of Montana-Dakota while the natural gas distribution segment is comprised of Montana-Dakota, Cascade and Intermountain.…
- CENX (Century Aluminum Company)
- FY2025 10-K: …withstand reductions in price or other adverse industry or economic conditions. Competitive Advantages While we face significant competition, we also have several competitive advantages. We believe our key competitive advantages are: Focus on Primary Aluminum Business. We operate principally in the production of…
- FY2025 10-K: …production capacities as compared to the year ended December 31, 2024. Our net sales are impacted primarily by the LME price for aluminum, regional and value-added premiums, and the volume and product mix of aluminum we ship during the period. In general, our results reflect the LME and regional premium pricing on an…
- CCJ (Cameco Corp)
- FY2025 40-F: …in Rule 12b-2 of the Exchange Act. Emerging growth company ☐ If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting…
- FY2025 40-F: ) Cristina Giffin, Power Resources, Inc., Smith Ranch-Highland Operation 762 Ross Road , Douglas , Wyoming , USA, 82633 Telephone: ( 307 ) 358-6541 (Name, address, (including zip code) and telephone number (including area code) of agent for service in the United States) Securities registered pursuant to Section 12(b)…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
Alpha Q1 2026 results, May 8, 2026 · Alpha capital allocation disclosure, February 2026 · benchmark met coal pricing, July 2026 · Alpha 2026 guidance, February 2026 · Alpha 2026 operational guidance, February 2026