Ally Financial Inc. (ALLY): what the price requires
At today's price, Ally Financial Inc. (ALLY) is priced for 12.9% return on equity. boothcheck doesn't publish a fair value or a price target; it shows what the price assumes, so you can judge whether that bar is too high.
Generated: 2026-07-19 · Source: https://boothcheck.com/report/ALLY
Headline
| Field | Value |
|---|---|
| Ticker | ALLY |
| Company | Ally Financial Inc. |
| Current price | $45.06/sh |
| Composition | Automotive Finance operations 71% / Insurance operations 22% / Corporate Finance operations 7% |
What The Price Requires (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | financials |
| Price-to-book | 1.04x |
| Return on equity now | 5.6% |
The implied return on book is non-physical at this price-to-book and is suppressed as misleading. The price sits beyond a 12.4% return on equity sustained for 40 years and is not resolvable as a sustainable-ROE point. The rarity read below is the honest signal.
Solve inputs: computed at a 12.6% cost of equity; ROE searched up to the 12.4% ROE ceiling.
Reconcile: at the x-ray's 9.3% required return this reads ~9.5%; the models below use their own rates.
How unusual the bet is: extreme
| Reference | Value |
|---|---|
| vs own history | +1.42σ |
| cohort percentile (of 119 peers) | 12 |
| sustained it ~10 years at this level | 67% |
| implied end-window share | 0% |
Valuation X-Ray
The price is supported by asset-based and earnings-power and relative-multiple and growth-DCF value. A value/asset-supported name, not a pure growth bet.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 0.94x | 3 | justifies |
| Earnings | 0.68x | 2 | justifies |
| Relative | 0.91x | 3 | justifies |
| Growth | 0.98x | 3 | justifies |
Families that justify the price: Asset, Earnings, Relative, Growth
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 6.1%); the inversion above states its own rate.
Per-Model Detail (n=11)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | — | — | no | — |
| Bank Fair Value (P/TBV) | — | $41.63 | 1.08x | yes | TBVPS $49.23 × 0.85x (ROE (TTM) 8.9% / CoE 9.3%, g=5.0% (sustainable: 65% retention × ROE, 5% cap; not the terminal-growth assumption), credit 2.60% allowance/loans → ×0.93, NPL 0.96% → ×0.98) |
| Relative Valuation | Relative | $49.60 | 0.91x | yes | P/E 10x (static sector reference · 2026-04), scenarios: 8.3x / 10.0x / 11.7x (bear / base = reference held flat / bull), EV/EBITDA N/Ax |
| Simple DDM | Growth | $463.09 | 0.10x | yes | DPS $1.30, g=8.9% (sustainable: ROE (TTM) × retention; not the terminal-growth assumption), ke=9.3% |
| Two-Stage DDM | Growth | $46.19 | 0.98x | yes | Stage 1: 20% for 5yr, Stage 2: 3.5% perpetual |
| Simple Excess Return | Asset | $48.18 | 0.94x | yes | BV/sh $49.83, ROE (TTM) 8.9%, ke 9.3% |
| Two-Stage Excess Return | Asset | $47.38 | 0.95x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $39.15 | 1.15x | yes | Rev $8.5B, growth 11% (input: historical growth; tapered), Terminal P/S: 1.4x / 1.7x / 2.0x (bear / base = today's held flat / bull, cap 8x) |
| Peter Lynch Fair Value | Relative | $49.44 | 0.91x | yes | EPS $4.12, growth 1% (input: historical EPS growth), PEG=7.80 (Overvalued) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | — | — | no | — |
| Residual Income | Asset | — | — | no | — |
| Graham Number | Asset | $67.97 | 0.66x | yes | √(22.5 × EPS $4.12 × BVPS $49.83) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | — |
| FCF Yield | Earnings | — | — | no | — |
| SBC-Adj FCF Yield | Earnings | — | — | no | — |
| Ben Graham Formula | Earnings | $132.94 | 0.34x | yes | EPS $4.12 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | — | — | no | — |
| P/Sales Sector | Relative | — | — | no | — |
| PEG Fair Value | Relative | $154.50 | 0.29x | yes | EPS $4.12 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $44.54 | 1.01x | yes | EPS $4.12 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Solvency
| Field | Value |
|---|---|
| Share count CAGR (buyback) | -1.9% |
Deposit/float-funded balance sheet: debt is funding, not corporate leverage, and GAAP operating cash flow follows loan flows. Net-debt, interest-coverage, and cash-burn lenses do not apply. The solvency frame for a financial is regulatory capital and payout capacity (CET1, stress buffer, dividends plus buybacks against earnings).
Bullet Takeaways
- Ally is the largest all-digital bank in the country built around two linked businesses: a deposit franchise with no branches to pay for, and a consumer auto-lending book funded by those deposits, with $11.5 billion of new auto loans written in the first quarter of 2026 from a record 4.4 million applications.
- The stock trades at almost exactly book value, which is the market saying it does not yet believe the return on equity recovers, and the whole bet is whether net interest margin and credit normalize back toward the bank's "sustainable upper 3%" margin target.
- The defining risk is structural: Ally's deposits reprice faster than its fixed-rate auto loans, so a rate move squeezes the margin before the loan book can catch up, and credit on a borrower base that skews lower-FICO is the other variable to watch.
Bull Case
Start with the fear, because it is the right one: Ally lends to car buyers, and a meaningful share of that book is lower-credit, used-vehicle borrowers. The filing is direct that financing a used vehicle carries a customer who "tend[s] to have lower FICO Scores as compared to new vehicle customers, and defaults resulting from vehicle breakdowns are more likely to occur with used vehicles". If the consumer cracks, an auto lender concentrated here gets hurt first. That is the bear's strongest point, and it is real. The question is whether the data supports the fear right now, and the first quarter of 2026 says the panic is ahead of the evidence. Net income to common shareholders was $291 million, against a $253 million loss in the same quarter a year earlier, and the company held its reserve coverage flat at 3.75%, choosing caution while credit results came in favorable. A lender raising income while keeping its loss cushion full is not a lender losing control of credit.
The earning power is recovering through the margin, which is the lever that matters most for a bank. Net interest margin reached 3.48%, and 3.52% excluding a small accounting item, up 17 basis points year over year, while net financing revenue rose to $1.6 billion, up $111 million. The mechanism behind that recovery is the deposit franchise. Ally funds its loans with online retail deposits rather than expensive branch networks, and as the high-cost deposits taken in during the rate spike roll off, the funding cost falls and the margin widens. Management has stated it expects to reach a sustainable margin in the upper 3% range. From a starting return on equity of about 5.6%, that margin path is the difference between a bank earning below its cost of capital and one earning well above book.
Sharpening the business is the other half of the bull case. Ally sold its credit-card operation, concentrating the company on the auto and deposit core it does best, and the volume signal there is strong: $11.5 billion of consumer auto originations sourced from a record 4.4 million applications. Record application flow lets Ally pick the best risk-adjusted loans rather than chase volume, which improves the quality of new vintages exactly when underwriting discipline matters. A focused franchise, a widening margin, and the pick of a record applicant pool is the combination that turns a near-book valuation into a re-rating if the return on equity climbs as the margin suggests it can.
Bear Case
The bear case lives in the structure of the balance sheet, and Ally names it plainly: its "retail deposits reprice faster than our fixed-rate consumer automotive loans when interest rates change". That single sentence is the fragility. On the liability side, depositors can move to a higher rate within days; on the asset side, the auto loans are fixed for years. When funding costs rise faster than loan yields, the net interest margin compresses, and the margin is the engine of the entire recovery thesis. The bank is betting that deposit costs keep falling toward its upper-3% margin target, but that path depends on a benign rate environment it does not control. A renewed move higher in funding costs would hit the margin before the loan book could reprice, and the value-supported price would lose the recovery it is implicitly underwriting.
Credit is the second structural exposure, and it sits on a base more vulnerable than a prime lender's. Ally's auto book includes borrowers "at origination of less than 620" FICO, and the provision for credit losses in the first quarter rose to $467 million, up $276 million year over year. Part of that increase is a distortion, because the prior-year figure benefited from a reserve release tied to the credit-card sale, but the direction still matters: provisioning is rising, and a lower-FICO, used-vehicle-weighted book is precisely the kind of portfolio that deteriorates fast if unemployment climbs. The flat 3.75% reserve rate is adequate today; it is the loss content under a real consumer downturn that the price would have to absorb.
The capital structure caps the upside even when the business is doing well. As a regulated bank, Ally must hold a Common Equity Tier 1 ratio above the regulatory minimum plus a capital conservation buffer, and the filing warns that failing to maintain "the full amount of the capital conservation buffer requirement would result in automatic restrictions on the ability of Ally and Ally Bank to make capital distributions, including dividend payments and share repurchases". That is the structural ceiling: in a stress scenario, the buyback and dividend that make a near-book bank attractive are the first things regulators can switch off. The stock trades at about 1.05 times book and at a return on equity near 5.6%, and the whole bull case is that the return climbs toward the low teens the price needs. The bear case is that the margin is hostage to rates, the credit is hostage to the consumer, and the capital return is hostage to the regulator, so the recovery the price assumes is contingent on three things going right at once.
Valuation
Ally is priced almost exactly at book value, and for a bank that is the whole story in one number. At $45.50 (June 27, 2026) the stock trades at about 1.05 times its book value of roughly $49.83 a share, which is the market declining to pay a premium to the equity the bank already holds. The reason is the return that equity is currently producing: a return on equity near 5.6%, well below the roughly 9.3% it costs the bank to hold that equity. A bank earning below its cost of capital should trade near or below book, and Ally does. The inversion says the price requires the return on equity to recover to about 13% to be justified, which is above where the bank sits today and at the top of what it has sustained.
The methods we use to triangulate cluster tightly around the price, which is the signature of a value-supported financial rather than a growth bet. The book-value-plus-profitability lenses land in the high $40s, a peer-multiple read on a sector earnings multiple lands near $49.70, and a dividend-discount read lands near $46, all within a few dollars of the price. None of the methods points to a large gap in either direction, because the current return is depressed and the price already reflects that. The single most useful comparison is to the regional and consumer banks in its cohort, which trade on the same return-on-equity-versus-cost-of-equity logic: Ally's discount to those peers is the market pricing both its lower current return and its higher credit beta.
Solvency for a bank is read on capital adequacy and payout capacity, not net debt, because the deposits that fund the loans are the business model, not leverage. On that frame Ally is returning capital, with the share count down about 1.9% a year through buybacks alongside the dividend, which is only possible while regulatory capital comfortably clears the buffer. The qualifier is the one the bear case raises: that capital-return capacity is conditional. In a stress scenario, falling capital would force the buyback and dividend to pause, and the recovery in return on equity that the price assumes depends on the margin holding and credit staying contained. The price is reasonable on the recovery; it is the durability of the recovery, not the valuation, that the buyer is underwriting.
Catalysts
Ally's first quarter of 2026 was a clean turn from the year before. Net income attributable to common shareholders was $291 million, against a $253 million loss in the first quarter of 2025, and net financing revenue rose to $1.6 billion, up $111 million year over year. The driver was the margin: net interest margin reached 3.48%, and 3.52% excluding a core accounting item, up 17 basis points year over year, as funding costs improved. On a company-adjusted basis, earnings per share rose 90% to $1.11.
The operating signals were strong on both sides of the balance sheet. Ally sourced $11.5 billion of consumer auto originations from a record 4.4 million applications, giving it deep choice over which loans to write, and it held reserve coverage flat at 3.75%, balancing favorable credit results against macroeconomic uncertainty. Management reiterated confidence in reaching a sustainable net interest margin in the upper 3% range. The next earnings print is the test of two things: whether the margin keeps climbing toward that target as deposit costs fall, and whether net charge-offs stay contained on a borrower base that skews lower-credit. Those two readings, not loan volume, are what move a bank trading at book.
Peer Cohorts (Per Segment, With Filing Citations)
Automotive Finance operations (reported)
- COF (CAPITAL ONE FINANCIAL CORP)
- FY2025 10-K: …of auto dealers for loan referrals. 162 Capital One Financial Corporation (COF) Table of Contents CAPITAL ONE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS We may elect to factor prepayment estimates into the calculation of the constant effective yield to apply the interest method for certain loan…
- FY2025 10-K: …in the Transaction. 193 Capital One Financial Corporation (COF) Table of Contents CAPITAL ONE FINANCIAL CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS We charge off loans when we determine that the loan is uncollectible. The amortized cost basis, excluding accrued interest, is charged off as a reduction to…
- CACC (CREDIT ACCEPTANCE CORP)
- FY2025 10-K: …receivable and the related allowance for credit losses. The amount of finance charges allocated to the Loan receivable is equal to the effective interest rate applied to the Loans receivable balance. The reduction of finance charges allocated to the allowance for credit losses is equal to the effective interest rate…
- FY2025 10-K: …statements. Finance Charges Sources of Revenue. Finance charges is comprised of: (1) interest income earned on Loans; (2) administrative fees earned from ancillary products; (3) program fees charged to Dealers under the Portfolio Program; (4) Consumer Loan assignment fees charged to Dealers; and (5) direct…
- SYF (Synchrony Financial)
- FY2025 10-K: …we work with to reach our customers. Substantially all of our interest and fees on loans and long-lived assets relate to our operations within the United States. Pursuant to ASC 280, Segment Reporting , operating segments represent components of an enterprise for which separate financial information is available that…
- FY2025 10-K: …actions, including limits on transaction authorization and increases or decreases in purchase and cash credit limits as applicable. Credit Authorizations of Individual Transactions Once an account is opened, subsequent transactions by customers with revolving cards are subject to our credit authorization system. Each…
Insurance operations (reported)
- ORI (OLD REPUBLIC INTERNATIONAL CORP)
- FY2025 10-K: …various underwriting and loss mitigation techniques such as utilization of policy deductibles, captive insurance risk-sharing arrangements, self-insured retentions, retrospective rating, and policyholder dividend plans. These underwriting techniques are intended to better correlate premium charges with the ultimate…
- FY2025 10-K: 78.1% of Title Insurance premiums and fees were accounted for by policies issued by independent title agents. (c) Competition. The insurance business is highly competitive and Old Republic competes with many stockholder-owned and mutual insurance companies. Many of these competitors offer more insurance coverages and…
- KMPR (Kemper Corporation)
- FY2025 10-K: …(v) utilizing technological innovations for the marketing and sale of insurance, (vi) controlling expenses, (vii) maintaining adequate ratings from A.M. Best and other ratings agencies and (viii) providing quality services to independent agents and policyholders. See Item 1A., "Risk Factors," under the caption " The…
- FY2025 10-K: …adversely and materially affect the Company's results of operations, financial condition and/or liquidity. Kemper's property and casualty insurance subsidiaries also manage their exposure to catastrophe losses through underwriting strategies such as reducing exposures in, or withdrawing from, catastrophe-prone areas,…
- GNW (GENWORTH FINANCIAL, INC.)
- FY2025 10-K: …our results of operations, capital levels, RBC levels and financial condition would be materially adversely affected absent future premium rate increases and associated benefit reductions, and implementing other reduced benefit options. Our policyholders may not react as anticipated to our in-force rate increases. In…
- FY2025 10-K: …the licensing of insurers and agents, the filing or approval of policy forms and related materials prior to their use, and approval of premium rates for certain lines of insurance. Our U.S. insurers must file periodic reports, including detailed annual financial statements, with insurance regulatory authorities in…
- AIZ (Assurant, Inc.)
- FY2025 10-K: …duration and short duration insurance contracts as premiums, including insurance contracts written by non-insurance affiliates, such as certain extended service contracts, consistent with the Company's principal business of insurance. Components of consideration paid by the insured are generally not separated as fees…
- FY2025 10-K: …had zero invested assets held in trusts or by custodians as of December 31, 2025 and 2024, for the benefit of others related to certain reinsurance arrangements. The Company utilizes ceded reinsurance for loss protection and capital management, segment client risk and profit sharing and business divestitures. Loss…
- CNO (CNO Financial Group, Inc.)
- FY2025 10-K: …decisions. As a result of this evaluation, we identified that the valuation of Optavise, LLC would more likely than not be impacted by the recent decline in value of comparable publicly traded companies. This, combined with lower than anticipated revenue in the quarter and trends for future periods led us to conclude…
- FY2025 10-K: …whole. Each of our insurance subsidiaries' domiciliary states has enacted laws to implement these requirements, including the enterprise risk reporting requirement. The insurance holding company system laws and regulations also regulate the terms of surplus debentures and transactions between or involving insurance…
Corporate Finance operations (reported)
- ARES (ARES MANAGEMENT CORPORATION)
- FY2025 10-K: …segments and the OMG. 127 Table of Contents Results of Operations by Segment Credit Group-Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Fee Related Earnings The following table presents the components of the Credit Group's FRE ($ in thousands): Year ended December 31, Favorable (Unfavorable)…
- FY2025 10-K: …with any income allocated to Series B mandatory convertible preferred stock dividends will be borne by Class A and non-voting common stockholders. Our ability to obtain debt financing and complete stock offerings provides us with additional sources of liquidity. For further discussion of financing transactions…
- OWL (BLUE OWL CAPITAL INC.)
- FY2025 10-K: …(v) par value of collateral for collateralized loan obligations ("CLOs") and other securitizations. Atalaya Acquisition Refers to the acquisition of the business of alternative credit manager Atalaya Capital Management LP ("Atalaya") that was completed on September 30, 2024. our BDCs Refers to the business…
- FY2025 10-K: …includes operating collaboratively across product lines, with a single expense pool. GAAP consolidated net income is the primary measure of segment operating performance. The CODMs also utilize other supplemental measures not prepared in accordance with GAAP to manage the business and allocate resources, such as…
- BX (Blackstone Inc.)
- FY2025 10-K: 3) a reduction equal to an administrative fee collected on a quarterly basis from certain holders of Blackstone Holdings Partnership Units which is accounted for as a capital contribution under GAAP, but is reflected as a reduction of Other Operating Expenses in Blackstone's segment presentation. (e) Fee related…
- FY2025 10-K: …capital raised, other increases in available capital (recallable capital and increased side-by-side commitments), purchases, inter-segment allocations and acquisitions. (b) Outflows represent redemptions, client withdrawals and decreases in available capital (expired capital, expense drawdowns and decreased…
- KKR (KKR & Co. Inc.)
- FY2025 10-K: …our business operations professionals, may also perform certain functions in support of another headcount category. Our strategic holdings segment is supported by employees within the asset management headcount category. (2) Includes employees from certain of our majority owned and controlled subsidiaries such as…
- FY2025 10-K: You should read this discussion in conjunction with the financial statements and related notes included elsewhere in this report. The consolidated statements of cash flows include the cash flows of our consolidated entities, which include certain consolidated investment funds, CLOs and certain variable interest…
- APO (APOLLO GLOBAL MANAGEMENT, INC.)
- FY2025 10-K: …the consolidated statements of financial condition. Refer to disclosures below for additional information on each of the revenue streams of the asset management business. Management Fees Management fees are recognized over time during the periods in which the related services are performed in accordance with the…
- FY2025 10-K: …held in funds in trust as part of certain coinsurance agreements to secure statutory reserves and liabilities of the coinsured parties. Restricted cash also includes cash deposited at a bank that is pledged as collateral in connection with leased premises. Foreign Currency The Company holds foreign currency…
- CG (Carlyle Group Inc.)
- FY2025 10-K: Company assumed liabilities under master credit agreements previously entered into by CBAM under which a financial institution provided term loans to CBAM for the purchase of eligible interests in CLOs. Term loans issued under these master credit agreements were secured by the Company's investment in the respective…
- FY2025 10-K: , the CLO term loans generally are secured by the Company's investment in the CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and do not have recourse to any other Carlyle entity. The number of funds that we consolidate fluctuates period to period. In general, the number of funds we…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
Q1 FY2026 earnings release · Q1 FY2026 earnings call