Alkermes plc. (ALKS): what the price requires
At today's price, Alkermes plc. (ALKS) is priced for today's economics sustained for ~8.3 years. boothcheck doesn't publish a fair value or a price target; it shows what the price assumes, so you can judge whether that bar is too high.
Generated: 2026-07-19 · Source: https://boothcheck.com/report/ALKS
Headline
| Field | Value |
|---|---|
| Ticker | ALKS |
| Company | Alkermes plc. |
| Current price | $51.68/sh |
| Composition | U.S. 93% / Ireland 0% / Rest of world 7% |
What The Price Requires (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin today | 9.9% |
| Must persist for | 8.3y |
| Multiple paid | 67x operating income |
Solve inputs: computed at a 7.6% cost of capital; growth searched up to the 25% self-funding ceiling; each 1pp moves the implied horizon ~2.4 years.
Reconcile: at the x-ray's 9.3% required return this reads ~12 years; the models below use their own rates.
How unusual the bet is: high
| Reference | Value |
|---|---|
| vs own history | +1.40σ |
| cohort percentile (of 113 peers) | 97 |
| sustained it ~8.3 years at this level | 24% |
| implied end-window share | 0% |
Valuation X-Ray
Every valuation family lands below the price. The price therefore requires assumptions beyond what those standard frames encode.
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 5.28x | 4 | expensive |
| Earnings | 7.62x | 3 | expensive |
| Relative | 1.82x | 3 | expensive |
| Growth | 1.47x | 3 | expensive |
Families that call it expensive: Asset, Earnings, Relative
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 7.9%); the inversion above states its own rate.
Per-Model Detail (n=13)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $23.82 | 2.17x | yes | FCF base $0.2B, growth 5% (input: historical growth), terminal g 4.0%, WACC 7.9%, 6yr projection |
| DCF Exit Multiple | Growth | $40.51 | 1.28x | yes | Exit EV/EBITDA: 44.7x / 46.7x / 48.7x (bear / base = today's held flat / bull), 6yr |
| Relative Valuation | Relative | $28.36 | 1.82x | yes | P/E 33.67x (blended: static sector reference 24x + trailing (TTM) 56x), scenarios: 28.2x / 33.7x / 39.2x (bear / base = reference held flat / bull), EV/EBITDA 25.2x |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $9.93 | 5.20x | yes | BV/sh $10.54, ROE (TTM) 8.7%, ke 9.3% |
| Two-Stage Excess Return | Asset | $9.65 | 5.36x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $35.14 | 1.47x | yes | Rev $1.6B, growth 5% (input: historical growth; tapered), Terminal P/S: 4.6x / 5.5x / 6.4x (bear / base = today's held flat / bull, cap 8x) |
| Growth-Adjusted P/E | Relative | — | — | no | — |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $2.76 | 18.72x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.18B × (1−21%) / WACC 7.9% → EPV (no growth) |
| Residual Income | Asset | $9.60 | 5.38x | yes | BV $10.54 + 5yr PV of (ROE (TTM) 8.7% − Kₑ 9.3%) × BV; BV grows 5.7%/yr |
| Graham Number | Asset | $14.61 | 3.54x | yes | √(22.5 × EPS $0.90 × BVPS $10.54) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | $12.69 | 4.07x | yes | EBITDA $0.21B × sector EV/EBITDA 16.0x |
| FCF Yield | Earnings | $6.78 | 7.62x | yes | FCF $221.8M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | $0.01 | 5168.00x | yes | SBC-adj FCF $0.11B (FCF $0.22B − SBC $0.11B) capitalized at Kₑ (excluded from median) |
| Ben Graham Formula | Earnings | $0.75 | 68.91x | yes | EPS $0.90 × (8.5 + 2×-5.0%) × (4.4 / 5.3%) (excluded from median) |
| ROIC-Justified P/B | Asset | — | — | no | — |
| P/Sales Sector | Relative | $37.60 | 1.37x | yes | Revenue $1.56B × sector P/S 4.0x |
| PEG Fair Value | Relative | — | — | no | — |
| Earnings Yield | Earnings | $9.73 | 5.31x | yes | EPS $0.90 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Solvency
| Field | Value |
|---|---|
| Net debt | $1.0b |
| Net debt / NOPAT (after-tax) | 8.69x |
| Net debt / operating income (pre-tax) | 6.87x |
| Interest coverage | 7.1x |
| Share count CAGR (dilution) | 0.6% |
| Burning cash | no |
Bullet Takeaways
- Alkermes runs a profitable commercial psychiatry and addiction franchise (VIVITROL, ARISTADA, LYBALVI) whose cash funds a single high-stakes bet: a wholly owned orexin program led by alixorexton for sleep disorders, with the February 2026 Avadel acquisition adding the marketed narcolepsy drug LUMRYZ on top.
- The whole price rests on that pipeline, because none of the standard valuation lenses reaches today's $44.90: on assets, earnings power, peer multiples, and even forward growth the shares look rich, so the buyer is paying for a future the current business has not yet shown.
- The near-term markers are dense: alixorexton's Phase III narcolepsy program is enrolling, an idiopathic-hypersomnia readout for LUMRYZ is near term, and an ADHD proof-of-concept is expected in the fourth quarter of 2026.
Bull Case
The most counterintuitive thing about Alkermes is that its operating margin could fall from here and the bet would still be intact. That sounds backward for a company trading at a large premium, but it is the structure of the thesis. The marketed psychiatry and addiction drugs already throw off cash, with product sales net of $1,184.6 million against $1,083.5 million the prior year, a $101.1 million gain. What the price is actually paying for is not a wider margin on those products. It is the orexin franchise the cash funds, where the company is developing "Alixorexton...a novel, investigational, oral, selective orexin 2 receptor agonist" for narcolepsy and beyond. A buyer here is underwriting a pipeline, with a profitable base business as the floor under it.
The pipeline read is improving, not stalling. Management reported a Phase 2 study in narcolepsy type 2, Vibrance-2, with 93 patients and a positive result, which the company frames as the first large Phase 2 to show benefit from an orexin-2 agonist in that population, and the Phase III Brilliance program is now enrolling. The orexin platform is also being pushed past sleep into ADHD and fatigue, with a proof-of-concept study expected to read out in the fourth quarter of 2026. When Eli Lilly entered the orexin space, Alkermes read it as external validation of the pathway rather than a threat, because a deep-pocketed entrant confirms the science is real and the commercial prize large.
The February 2026 Avadel acquisition reshaped the near-term story by adding a marketed asset. LUMRYZ, an approved once-nightly narcolepsy therapy, is now in the portfolio, and management guided LUMRYZ net sales of $315 million to $335 million for the period from February 12 through December 31, 2026. That turns the sleep franchise from a pure pipeline bet into a commercial business with a development engine attached, and it puts Alkermes in narcolepsy on both the marketed and the experimental side. The base business funds the science, the science has a real readout cadence, and the acquisition gives the company a foothold in the exact market its lead candidate targets.
Bear Case
The competitive picture is where the bear case starts, because Alkermes sells into markets that attract well-funded rivals and it is now developing in one of the most crowded races in neuroscience. The 10-K is blunt that "a number of companies currently market and/or are developing products to treat schizophrenia and/or bipolar I disorder that may compete with and negatively impact future sales of ARISTADA", and the same dynamic threatens VIVITROL, where "increased competition may lead to reduced unit sales of VIVITROL and increased pricing pressure". The marketed base that funds the pipeline is therefore not safe; it is a portfolio of branded drugs under pressure from new entrants and, eventually, generics, with the filing noting products "subject to Paragraph IV litigation in response to companies seeking to market generic versions".
The orexin bet, which is the whole reason the stock trades where it does, faces the deepest pocket in the industry. Eli Lilly's entry into orexin is validation of the science, but it is also a direct competitive threat: a company with vastly greater financial resources and commercial reach is now pursuing the same receptor target. Alkermes can be first or best, but it cannot outspend a competitor of that scale, and in a market where a single large rival can define the standard of care, being early is not the same as winning. The pipeline can read out positively and still lose commercially if a better-resourced entrant arrives close behind.
Then there is what the price requires, and it is steep. No valuation lens reaches $44.90. The asset and earnings-power methods land far below, with an earnings-power value near $5.83 and excess-return reads near $10, because they price only the demonstrated business. Even the forward-growth methods fall short: a perpetual-growth cash-flow read near $25 and an exit-multiple read near $36 both sit under the price. The price is a bet beyond what any standard frame supports, which means it leans almost entirely on the orexin program succeeding, on schedule, against Lilly. The balance sheet adds pressure: the Avadel deal pushed net debt to roughly $1 billion against gross debt of about $1.5 billion, with leverage near 5 times operating income, so the company took on debt to buy LUMRYZ at the same moment the pipeline needs heavy clinical spend. Interest coverage near 5.8 times is workable, but the combination of a debt-funded acquisition and a binary pipeline is the structural risk: if alixorexton disappoints, the methods that price the demonstrated business are the ones that turn out to be right, and there is a long way down to them.
Valuation
The price is built almost entirely out of expectation, and the cleanest way to see that is that none of the methods we use to triangulate reaches it. At $44.90 the shares are rich on assets, rich on earnings power, rich on peer multiples, and rich even against forward growth. That is unusual: most premium names have at least one family of method that defends the price. Here the asset lenses land near $10 on book-value-plus-profitability, the earnings-power lens lands near $5.83 capitalizing normalized operating profit, and the peer-multiple lens lands near $26 on a blended earnings multiple against the specialty-pharma sector. The forward-growth methods do the most to close the gap and still fall short, reaching the mid-$20s to mid-$30s. The price sits above all of them, which tells you the market is paying for something the trailing business does not contain.
What it is paying for is the orexin pipeline, and the inversion makes the shape of that bet concrete in a way that looks paradoxical at first. The price does not require Alkermes to widen its margin; it implies the company can run at a somewhat lower operating margin than the roughly 12% it earns today and still justify the value, provided the growth and its duration hold for years. In plain terms, the price is a wager on a long runway of new revenue from the pipeline, not on the existing drugs becoming more profitable. That is the right way to read a development-stage premium on top of a commercial base: the value lives in the readouts, not in the income statement as it stands.
Solvency frames how much room there is for the bet to take time. The Avadel acquisition moved the balance sheet to a net-debt position near $1 billion, with leverage around 5 times operating income and interest coverage near 5.8 times. That is manageable for a profitable specialty-pharma company, but it is no longer the cash-rich posture that would let the company absorb a pipeline setback without consequence. The share count has been essentially flat, so this is not a dilution story; it is a leverage-plus-pipeline story. The decisive question for the buyer is binary and external: alixorexton either delivers a competitive narcolepsy profile in Phase III or it does not, and the price has very little margin for the second outcome.
Catalysts
The first quarter of 2026 set the tone for a transition year. Alkermes reported revenue of $392.9 million and adjusted EBITDA of $80.3 million, with a GAAP net loss of $66.5 million that reflected the cost of the just-closed Avadel acquisition rather than an operating deterioration, and the company described the loss as narrower and the revenue stronger than expected. The acquisition itself is the headline corporate action: Alkermes completed the purchase of Avadel Pharmaceuticals in February 2026, adding the marketed narcolepsy therapy LUMRYZ, for which management guided net sales of $315 million to $335 million over the February-to-December 2026 period.
The clinical calendar is what moves the stock from here. The Phase III Brilliance program for alixorexton is enrolling narcolepsy type 1 and type 2 patients, a near-term idiopathic-hypersomnia readout for LUMRYZ is expected that could support a supplemental filing, and a proof-of-concept study in ADHD is expected to read out in the fourth quarter of 2026. Each readout is a discrete event with the potential to reprice the orexin thesis in either direction. With the stock priced beyond what the current business supports, the pipeline events, not the quarterly product sales, are the catalysts that matter.
Peer Cohorts (Per Segment, With Filing Citations)
Alkermes (consolidated) (reported)
- ACAD (ACADIA PHARMACEUTICALS INC)
- FY2025 10-K: …any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates. F- 1 Medicare Part D sales rebate accruals Description of…
- FY2025 10-K: …classified all of its available-for-sale investment securities, including those with maturities beyond one year, as current assets on its consolidated balance sheets based on the highly liquid nature of the investment securities and because these investment securities are considered available for use in current…
- JAZZ (Jazz Pharmaceuticals plc)
- FY2025 10-K: . This has resulted in reduced sales of, and revenue from, Xyrem. We continue to receive royalties and other revenue based on sales of AG products in accordance with the terms of our settlement agreements. Other companies may develop sodium oxybate products for the treatment of narcolepsy, using an alternative…
- FY2025 10-K: …additional competition. Moreover, generic or AG high-sodium oxybate products or branded high-sodium oxybate entrants in narcolepsy, such as Alkermes' Lumryz, as well as non-oxybate products intended for the treatment of EDS or cataplexy in narcolepsy or IH including new market entrants, even if not directly…
- SUPN (SUPERNUS PHARMACEUTICALS, INC.)
- FY2025 10-K: S WorldMeds Partners, LLC and Supernus Pharmaceuticals, Inc. (incorporated by reference to Exhibit 2.1 to the Form 10-Q filed on August 17, 2020, File No. 001-35518). 2.3 #* Agreement and Plan of Merger, dated as of October 10, 2021, by and among Supernus Pharmaceuticals, Inc., Supernus Reef, Inc. and Adamas…
- FY2025 10-K: …statements. The unaudited pro forma combined financial information should not necessarily be considered indicative of the results that would have occurred if the acquisition had been consummated on the assumed completion date, nor are they indicative of future results . 129 Table of Contents Supernus Pharmaceuticals,…
- HRMY (HARMONY BIOSCIENCES HOLDINGS, INC.)
- FY2025 10-K: …for 36 % of gross accounts receivable; and PANTHERx Specialty Pharmacy LLC ("PANTHERx"), which accounted for 19 % of gross accounts receivable. As of December 31, 2024, three customers accounted for 100 % of gross accounts receivable; CVS Caremark, which accounted for 39 % of gross accounts receivable, PANTHERx,…
- FY2025 10-K: …territories, which are rights originally licensed from Teijin Pharma, the innovator of BP1.15205. We further broadened our portfolio into rare epilepsy when the Company acquired Epygenix Therapeutics, Inc. ("Epygenix") in April 2024. As a result, the Company now has an exclusive license relating to the use of…
- INDV (Indivior Pharmaceuticals, Inc.)
- FY2025 10-K: …to the Consolidated Financial Statements (In millions) an overstatement of the Branded Fee accrual for the periods presented in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The overstatement of the Branded Fee accrual did not materially impact the Company's previously issued…
- FY2025 10-K: -gaap:GeographicConcentrationRiskMember indv:ContractWithCustomerRefundLiabilityCurrentMember 2024-01-01 2024-12-31 0001625297 indv:SublocadeMember country:US indv:ReportableSegmentMember 2025-01-01 2025-12-31 0001625297 indv:SublocadeMember country:US indv:ReportableSegmentMember 2024-01-01 2024-12-31 0001625297…
- BMRN (BioMarin Pharmaceutical Inc)
- FY2025 10-K: …Consolidated Statements of Income. We recognize our best estimate of the entire revenue that we expect to receive when the product is released and control is transferred to Sanofi. We record ALDURAZYME net product revenues based on the estimated variable consideration payable when the product is sold through by…
- FY2025 10-K: …foreign jurisdictions, are presented on a net basis on the Company's Consolidated Statements of Income, in that taxes billed to customers are not included as a component of Net Product Revenues. For ALDURAZYME revenues, the Company receives a payment ranging from 39.5 % to 50 % on worldwide net ALDURAZYME sales by…
- EXEL (EXELIXIS, INC.)
- FY2025 10-K: …and yield curves observable at commonly quoted intervals for similar assets as observable inputs for pricing, which is a Level 2 input. The carrying amount of our remaining financial assets and liabilities, which include cash, receivables and payables, approximate their fair values due to their short-term nature.…
- FY2025 10-K: …exchange rates and that a hypothetical 10% increase or decrease in foreign exchange rates would not have a material adverse impact on our financial condition, results of operations or cash flows. From time to time we have entered into forward foreign currency exchange contracts, that are not designated as hedges for…
- APLS (APELLIS PHARMACEUTICALS, INC.)
- FY2025 10-K: …Public Accounting Firm (PCAOB ID: 34) 110 Consolidated Financial Statements as of and for the years ended December 31, 2024 and 2023 and for each of the three years in the period ended December 31, 2024: Consolidated Balance Sheets as of December 31, 2025 and 2024 112 Consolidated Statements of Operations and…
- FY2025 10-K: …risk profile of our investments, an immediate 10% change in interest rates would not have a material effect on the fair market value of our investment portfolio. Item 8. Financial Statemen ts and Supplementary Data. TABLE OF CONTENTS FOR FINANCIAL STATEMENTS Report of Independent Registered Public Accounting Firm…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
Q1 FY2026 earnings call · Q1 FY2026 earnings release