ALAMO GROUP INC. (ALG): what the price assumes

In the published model solve dated 2026-Q2, anchored at $165.27, ALAMO GROUP INC. (ALG) is priced for +4.8% growth. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-07-25.

Generated: 2026-08-30 · Exported: 2026-08-31 · Source: https://boothcheck.com/report/ALG

Headline

FieldValue
TickerALG
CompanyALAMO GROUP INC.
Sector / IndustryIndustrials
Current price$165.27/sh
CompositionWholegoods 80% / Parts 16% / Other (rental, extended warranty, service) 4%

What The Price Assumes (Inversion)

The assumption today's price embeds, recovered by inverting the valuation.

FieldValue
Inversion basiswhole-company
Operating margin (value-band context)4.1%
Operating margin today8.9%
Margin compression (value-band)-4.8pp
Implied growth4.8%
Multiple paid14x operating income

The operating-margin figure is value-band context at year 12: derived from the framework's value band, a separate calculation — not part of the priced-in solve.

Solve inputs: computed at a 9.1% cost of capital with 4% terminal growth over a 5-year stage.

How unusual the bet is: within-range (limited comparison data)

ReferenceValue
vs own history-0.34σ
cohort percentile (of 225 peers)22

Valuation X-Ray

Asset, earnings-power and peer-multiple models all land far below the price; ONLY the growth-DCF reaches it. The bet is durable compounding the static frames structurally cannot price (a moat/durability premium).

How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.

FamilyMedian price/FVModelsReads
Asset1.92x5expensive
Earnings1.54x4expensive
Relative0
Growth0.98x3justifies

Families that justify the price: Growth Families that call it expensive: Asset, Earnings

The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 8.3%); the inversion above states its own rate.

Per-Model Detail (n=12)

ModelFamilyFVPrice/FVApplicableMethodology
DCF Perpetual GrowthGrowth$241.120.69xyesFCF base $0.1B, growth 4% (input: historical growth), terminal g 4.0%, WACC 8.3%, 5yr projection
DCF Exit MultipleGrowth$169.410.98xyesExit EV/EBITDA: 11.5x / 13.5x / 15.5x (bear / base = today's held flat / bull), 5yr
Relative ValuationRelativenoP/E 18x (static sector reference · 2026-04), scenarios: 15.1x / 18.0x / 20.9x (bear / base = reference held flat / bull), EV/EBITDA 12x
Simple DDMGrowthno
Two-Stage DDMGrowthno
Simple Excess ReturnAsset$89.731.84xyesBV/sh $97.62, ROE (TTM) 8.5%, ke 9.3%
Two-Stage Excess ReturnAsset$86.021.92xyes5yr excess ROE then converge to ke=9.3%
Discounted Future Market CapGrowth$118.631.39xyesRev $1.7B, growth 4% (input: historical growth; tapered), Terminal P/S: 1.0x / 1.2x / 1.4x (bear / base = today's held flat / bull, cap 8x)
Growth-Adjusted P/ERelativeno
Margin TrajectoryGrowthno
Earnings Power ValueEarnings$109.541.51xyesNormalized EBIT (5y avg op income, one-time charges added back) $0.16B × (1−26%) / WACC 8.3% → EPV (no growth)
Residual IncomeAsset$85.411.94xyesBV $97.62 + 5yr PV of (ROE (TTM) 8.5% − Kₑ 9.3%) × BV; BV grows 5.5%/yr
Graham NumberAsset$135.341.22xyes√(22.5 × EPS $8.34 × BVPS $97.62) — Graham's conservative floor
EV/EBITDA RelativeRelativenoEBITDA $0.15B × sector EV/EBITDA 12.0x
FCF YieldEarnings$113.721.45xyesFCF $135.3M / Kₑ 9.3% — zero-growth perpetuity
SBC-Adj FCF YieldEarnings$105.831.56xyesSBC-adj FCF $0.13B (FCF $0.14B − SBC $0.01B) capitalized at Kₑ
Ben Graham FormulaEarnings$6.9923.64xyesEPS $8.34 × (8.5 + 2×-5.0%) × (4.4 / 5.3%) (excluded from median)
ROIC-Justified P/BAsset$31.615.23xyesBV $97.62 × (ROIC 2.7% / WACC 8.3%)
P/Sales SectorRelativenoRevenue $1.66B × sector P/S 2.5x
PEG Fair ValueRelativeno
Earnings YieldEarnings$90.161.83xyesEPS $8.34 / required return 9.3% (Rf 4.3% + ERP 5.0%)
Funds From Operations MultipleRelativeno
Clinical Phase NPVGrowthno
MertonAssetno
V5 Mechanicalno

Economic-Unit Decomposition (Sum Of The Parts)

One or more material disclosed units has unresolved economics. Unknown/general is not evidence of homogeneity: segment SOTP is primary but incomplete, consolidated cash flow may remain only a secondary cross-check when every unit shares an enterprise basis, and one sector multiple or target margin is withheld.

UnitRoleValuation basisRevenueReported profitValue evidenceStatus
Vegetation Managementoperatingenterprise$654.1m$23.0m operating-incomewithheldunresolved no unit value
Industrial Equipmentoperatingenterprise$949.7m$128.6m operating-incomewithheldunresolved no unit value

No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.

Solvency

FieldValue
Net debt$67.7m
Net debt / NOPAT (after-tax)0.62x
Net debt / operating income (pre-tax)0.46x
Interest coverage8.5x
Share count CAGR (dilution)0.4%
Burning cashno

Bullet Takeaways

Bull Case

For nine consecutive quarters, Alamo's Vegetation Management business shrank against the year before. In the first quarter of 2026 it stopped. That division grew year over year for the first time since 2023, and its margins improved from the previous quarter as plant execution got better, while total company sales rose 6.7% to $417.1 million. Turning points in industrial businesses are rarely dramatic. They look exactly like this: one segment stops falling, and the arithmetic of the whole company changes.

The size of the hole being climbed out of explains why that matters so much. Vegetation Management sales fell from $979.0 million in 2023 to $785.2 million in 2024, a decline the company attributed to weaker market demand in forestry, tree care, and agricultural mowing markets, partially offset by continued strong demand for industrial equipment. Nearly $200 million of revenue left one division in a single year, and the consolidated result barely moved: net sales in 2025 were $1,603.7 million, a decrease of $24.8 million or 1.5% compared to $1,628.5 million the year before. Two divisions serving genuinely unrelated end markets held the company almost flat through a collapse in one of them.

The other division is why. Alamo's industrial equipment goes to municipalities and infrastructure contractors, whose spending follows road-maintenance obligations rather than the farm economy or the housing cycle. Street sweepers and snow removal equipment get bought because the street still needs sweeping. That is not a glamorous demand curve, but it is an unusually indifferent one, and it is the reason the company was still converting 10.4% of $1.63 billion of revenue into operating profit in a year it describes as weak.

The middle of the industrial cohort is where that lands Alamo, and the comparison is more flattering than the growth rate suggests. Oshkosh converts 8.1% of $10.43 billion of revenue into operating profit, Terex 5.5% of $5.93 billion, Toro 9.4% of $4.66 billion and AGCO 6.0% of $10.37 billion. Alamo out-earns all four on that measure while being a fraction of their size, which is what a portfolio of niche products with limited direct competition tends to look like in the accounts.

None of it is financed aggressively. Interest is covered roughly eleven times by operating profit, net debt sits at about 0.56 times operating profit, and the share count has moved about 0.4% a year over four years. Management has set out long-term targets of double-digit sales growth and an adjusted operating margin of 15%. Whether those arrive is a separate question. What the balance sheet says is that the company can keep buying small manufacturers and waiting for its end markets without needing anything from anyone.

Bear Case

Take the acquisitions out of last quarter's growth and very little remains. Industrial Equipment expanded on purchased revenue, and management's own expectation is for underlying organic sales to run roughly flat to up low single digits through 2026 as the division laps an unusually strong stretch. That is the fragile assumption inside this price: not a heroic growth rate, but the idea that a serial acquirer's reported numbers describe an improving business rather than a larger one. The costs of that strategy are already visible on the income statement, where the company reported that net income was impacted by the CEO transition costs, acquisition and integration expenses, and ongoing restructuring efforts, and where purchase amortization is expected to run $16.2 million for each of the next five years before a single machine is sold.

The margin direction is the second problem, and it moved the wrong way even in the good quarter. First-quarter gross margin was 25.1%, down 118 basis points from a year earlier, which the company attributed to continued weakness in municipal mowing and inefficiencies at certain facilities. A business that grows sales 6.7% while handing back more than a point of gross profitability is buying revenue with price or absorbing cost it cannot pass on. The 10-K names the mechanism: the company is exposed to the risk that the price of energy, steel and other purchased components may increase and the Company may not be able to increase the price of its products correspondingly.

Then there is the structure of the demand itself. Wholegoods is 80% of revenue, meaning most of what Alamo sells is a complete machine bought once, with a replacement-parts stream of only 16% behind it. There is very little recurring revenue to smooth a downturn, and the order book offers less comfort than it appears to, because the company states plainly that The Company's orders are subject to cancellation at any time before shipment; therefore, a comparison of unfilled orders from period to period is not necessarily meaningful. A backlog that can be cancelled is a forecast, not a contract.

What the price pays for all this is where the argument sharpens. The shares sit roughly 90% above where book-value-based approaches land and about 83% above what the company's current earnings power supports when capitalized without growth. Only the peer-multiple and forward-growth approaches reach, and they clear it by 10% and 18% respectively, which is to say barely. Return on equity is 8.6%, below the roughly 9.3% an equity investor would look for at this level of risk. A company earning less on its capital than that capital costs is, over time, worth less than its book value rather than the roughly 70% premium to book the shares currently carry. That gap between what the business earns on its capital and what the shares cost is the whole of the bear case, and no amount of acquisition accounting closes it.

Management's own long-term target is a 15% adjusted operating margin, which frames the distance honestly. The company converts 10.4% today. Closing that distance depends on three things landing at once: the Vegetation Management recovery being real, the acquired businesses integrating cleanly, and input costs behaving. All three have to happen in end markets where the company has just described U.S. agriculture as softer and its own outlook as one it is a bit more cautious about.

Valuation

It is unusual to find a price that asks for almost nothing, and this is close to one. About 12.4 times company-wide operating income embeds operating growth of about 0.5% a year, a bar so low that the business essentially has to avoid shrinking rather than achieve anything. The implied operating margin over the coming decade is around 4.1%, against 10.4% earned over the trailing year. The market, in other words, is priced for the current level of profitability to erode by more than half and for growth to stop. That is a genuinely defensive set of assumptions, and against its sector the multiple sits in the lower half of the peer range.

The methods split roughly down the middle rather than pointing one way. Peer multiples and the forward-looking approaches both reach the shares, the first by about 10% and the second by about 18%. Book-value approaches and the lens that capitalizes current earnings without any growth both land far under, with the shares roughly 90% and 83% above them. That is the fingerprint of a business the market is comfortable pricing on what comparable companies fetch, while the approaches anchored on returns and assets are unconvinced.

They are unconvinced for a specific and checkable reason. Alamo earns 8.6% on its equity against a required return closer to 9.3%. A company that earns less on its capital than the capital costs does not compound value for its owners, and the book-value methods encode exactly that: they mark the equity down rather than up. The shares change hands roughly 70% above book value. Reconciling those two facts is the analytical question for this name, and the honest answer is that they are not currently reconciled. One of them is wrong, and which one depends on whether 8.6% is the trough of a cycle or the middle of one.

The cohort gives partial support to the optimistic reading. Alamo converts 10.4% of $1.63 billion of revenue into operating profit. That is ahead of Oshkosh at 8.1%, Terex at 5.5% and AGCO at 6.0%, and behind Federal Signal at 16.0% on $2.34 billion and Mueller Water Products at 19.2% on $1.46 billion. Federal Signal, the closest comparison in end market, grew 23.3% over the trailing year while Alamo's revenue fell 1.5%, so the profitability gap is not being closed by anyone standing still.

The balance sheet is the reason a patient reading is affordable. Net debt sits at about 0.56 times operating profit, interest is covered roughly eleven times, and the share count has risen only about 0.4% a year across four years, with a $400.0 million revolver undrawn capacity behind it. A company priced for its profitability to halve, financed like this, does not have a solvency question attached to the downside. It has a time question, and time is the one thing a balance sheet like this buys.

Catalysts

The first quarter of 2026 delivered the inflection the story needed and complicated it at the same time. Net sales rose 6.7% to $417.1 million and Vegetation Management posted its first year-over-year quarterly sales increase in nine quarters, with margins improving sequentially as plant execution stabilized. Against that, gross margin fell 118 basis points from a year earlier to 25.1%, held back by continued weakness in municipal mowing and inefficiencies at specific facilities.

Management's commentary was notably careful about what comes next. The framing offered for the year was that 2026 is a stabilizing period rather than a recovery one, with rising input costs and softer conditions in U.S. agriculture cited as the reasons for being a bit more cautious than previously. Industrial Equipment's growth is expected to come mostly from acquisitions, with organic sales roughly flat to up low single digits as the division laps a strong prior year.

Second-quarter results are due after the close on August 3, 2026, with the call the following morning. Two figures carry most of the information. The first is whether Vegetation Management's turn extends to a second quarter, because a single quarter after nine down ones is a data point rather than a trend. The second is gross margin, which has now been the drag for two consecutive reporting periods; the company has attributed it to production inefficiencies it says it is fixing, and a second quarter of decline would move that explanation from operational to structural.

Peer Cohorts (Per Segment, With Filing Citations)

Vegetation Management (reported)

Industrial Equipment (reported)

Methodology Note

Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.

Sources

Q1 2026 earnings call, May 2026 · Q1 2026 earnings release and call, May 2026 · Q1 2026 earnings release, May 2026 · Alamo Group press release, July 2026

View the full interactive ALG report on boothcheck