ARGAN INC (AGX): what the price assumes
In the published model solve dated 2026-Q2, anchored at $602.14, ARGAN INC (AGX) is priced for +41.6% growth. boothcheck publishes no house fair value, target price, or buy/sell rating; individual model outputs and user-controlled scenarios are analytical inputs, not Boothcheck targets. Narrative composed 2026-07-25.
Generated: 2026-08-10 · Exported: 2026-08-11 · Source: https://boothcheck.com/report/AGX
Headline
| Field | Value |
|---|---|
| Ticker | AGX |
| Company | ARGAN INC |
| Sector / Industry | Industrials |
| Current price | $602.14/sh |
| Composition | United States 90% / Republic of Ireland 7% / United Kingdom 3% |
What The Price Assumes (Inversion)
The assumption today's price embeds, recovered by inverting the valuation.
| Field | Value |
|---|---|
| Inversion basis | whole-company |
| Operating margin (value-band context) | 5.5% |
| Operating margin today | 14.9% |
| Margin compression (value-band) | -9.4pp |
| Implied growth | 41.6% |
| Multiple paid | 52x operating income |
The operating-margin figure is value-band context at year 6: derived from the framework's value band, a separate calculation — not part of the priced-in solve.
Solve inputs: computed at a 9.1% cost of capital with 4% terminal growth over a 5-year stage; each 1pp of cost of capital moves the implied operating-profit growth ~7.5pp.
How unusual the bet is: extreme
| Reference | Value |
|---|---|
| vs own history | +0.23σ |
| cohort percentile (of 221 peers) | 93 |
| sustained it ~5 years at this level | 23% |
| implied end-window share | 0% |
Valuation X-Ray
Asset, earnings-power and peer-multiple models all land far below the price; ONLY the growth-DCF reaches it. The bet is durable compounding the static frames structurally cannot price (a moat/durability premium).
How the valuation models price the stock relative to the market price. Price/FV above 1.0 means the market pays more than that lens defends (expensive); at or below 1.0 the lens can defend the price.
| Family | Median price/FV | Models | Reads |
|---|---|---|---|
| Asset | 4.90x | 5 | expensive |
| Earnings | 3.27x | 4 | expensive |
| Relative | 1.46x | 2 | expensive |
| Growth | 0.74x | 3 | justifies |
Families that justify the price: Growth Families that call it expensive: Asset, Earnings
The models below discount at their own flat-beta convention rates (cost of equity 9.3%, WACC 9.2%); the inversion above states its own rate.
Per-Model Detail (n=14)
| Model | Family | FV | Price/FV | Applicable | Methodology |
|---|---|---|---|---|---|
| DCF Perpetual Growth | Growth | $1024.36 | 0.59x | yes | FCF base $0.5B, growth 16% (input: historical growth), terminal g 4.0%, WACC 9.2%, 6yr projection |
| DCF Exit Multiple | Growth | $809.50 | 0.74x | yes | Exit EV/EBITDA: 50.0x / 52.0x / 54.0x (bear / base = today's held flat / bull), 6yr |
| Relative Valuation | Relative | — | — | no | P/E 28.5x (blended: static sector reference 18x + trailing (TTM) 53x), scenarios: 23.3x / 28.5x / 33.7x (bear / base = reference held flat / bull), EV/EBITDA 24.01x |
| Simple DDM | Growth | — | — | no | — |
| Two-Stage DDM | Growth | — | — | no | — |
| Simple Excess Return | Asset | $122.82 | 4.90x | yes | BV/sh $33.35, ROE (TTM) 34.1%, ke 9.3% |
| Two-Stage Excess Return | Asset | $249.96 | 2.41x | yes | 5yr excess ROE then converge to ke=9.3% |
| Discounted Future Market Cap | Growth | $595.88 | 1.01x | yes | Rev $1.0B, growth 16% (input: historical growth; tapered), Terminal P/S: 6.7x / 8.2x / 9.7x (bear / base = today's held flat / bull, cap 12x) |
| Peter Lynch Fair Value | Relative | $398.30 | 1.51x | yes | EPS $11.38, growth 35% (input: historical EPS growth), PEG=1.51 (Overvalued) |
| Margin Trajectory | Growth | — | — | no | — |
| Earnings Power Value | Earnings | $70.76 | 8.51x | yes | Normalized EBIT (5y avg op income, one-time charges added back) $0.08B × (1−14%) / WACC 9.2% → EPV (no growth) |
| Residual Income | Asset | $190.70 | 3.16x | yes | BV $33.35 + 5yr PV of (ROE (TTM) 34.1% − Kₑ 9.3%) × BV; BV grows 8.8%/yr |
| Graham Number | Asset | $92.41 | 6.52x | yes | √(22.5 × EPS $11.38 × BVPS $33.35) — Graham's conservative floor |
| EV/EBITDA Relative | Relative | — | — | no | EBITDA $0.16B × sector EV/EBITDA 12.0x |
| FCF Yield | Earnings | $394.54 | 1.53x | yes | FCF $486.9M / Kₑ 9.3% — zero-growth perpetuity |
| SBC-Adj FCF Yield | Earnings | — | — | no | — |
| Ben Graham Formula | Earnings | $367.19 | 1.64x | yes | EPS $11.38 × (8.5 + 2×15.0%) × (4.4 / 5.3%) |
| ROIC-Justified P/B | Asset | $103.30 | 5.83x | yes | BV $33.35 × (ROIC 28.6% / WACC 9.2%) |
| P/Sales Sector | Relative | — | — | no | Revenue $1.04B × sector P/S 2.5x |
| PEG Fair Value | Relative | $426.75 | 1.41x | yes | EPS $11.38 × (PEG 1.5 × growth 25.0% (input: historical EPS growth)) → PE 37.5x |
| Earnings Yield | Earnings | $123.03 | 4.89x | yes | EPS $11.38 / required return 9.3% (Rf 4.3% + ERP 5.0%) |
| Funds From Operations Multiple | Relative | — | — | no | — |
| Clinical Phase NPV | Growth | — | — | no | — |
| Merton | Asset | — | — | no | — |
| V5 Mechanical | — | — | — | no | — |
Economic-Unit Decomposition (Sum Of The Parts)
One or more material disclosed units has unresolved economics. Unknown/general is not evidence of homogeneity: segment SOTP is primary but incomplete, consolidated cash flow may remain only a secondary cross-check when every unit shares an enterprise basis, and one sector multiple or target margin is withheld.
| Unit | Role | Valuation basis | Revenue | Reported profit | Value evidence | Status |
|---|---|---|---|---|---|---|
| Power Industry Services | operating | enterprise | $693.0m | $85.0m operating-income | withheld | unresolved no unit value |
| Industrial Services | operating | enterprise | $168.0m | $15.0m operating-income | withheld | unresolved no unit value |
| Telecom Services | operating | enterprise | $14.0m | $0 operating-income | withheld | unresolved no unit value |
No total common-equity value is stated. One or more material units lack a supported unit value. The displayed values are an indicative subtotal; consolidated debt and cash cannot be applied to a fraction of the company.
Solvency
| Field | Value |
|---|---|
| Net cash | $528.6m |
| Net debt / NOPAT (after-tax) | -3.96x (net cash) |
| Net debt / operating income (pre-tax) | -3.39x (net cash) |
| Share count CAGR (buyback) | -1.4% |
| Burning cash | no |
Interest expense is not separately reported in the latest filings, so interest coverage cannot be computed.
Bullet Takeaways
- Backlog is the whole story and it doubled: the Power segment carried "over $2.7 billion" of contracted work at January 31, 2026 against "approximately $1.3 billion" a year earlier, on a business that builds gas-fired power plants for utilities and independent producers.
- The supply side of that market has thinned in Argan's favor, because "the number of capable competitors has declined over the past decade as several major firms have exited the market, been acquired, or moved away from fixed-price contracts."
- The risk is not the order book but what the price already assumes about it, since today's valuation needs operating profit to compound at roughly 45% a year, a pace only about a quarter of comparable fast growers have sustained across a five-year stretch.
Bull Case
The April quarter is the cleanest evidence available, and it moved in every direction an owner would want at once. Revenue reached a record $291.0 million, up 50.2% from the same quarter a year earlier, at a 21% gross margin, producing diluted earnings of $3.24 a share. All three operating segments grew. Growth and margin do not usually improve together in construction, where winning more work often means bidding thinner, and the fact that they did here says something about who is setting prices in this market right now.
The order book explains why. Argan's Power segment held "over $2.7 billion" of project backlog at the end of January against "approximately $1.3 billion" twelve months before, and consolidated backlog stood at roughly $2.8 billion at the end of April. Against annual revenue near a billion dollars, that is years of visible work rather than a pipeline of hopes. Power is where the money is: the segment produced "80.1%, 79.3% and 72.6% of consolidated revenues for Fiscal 2026, Fiscal 2025 and Fiscal 2024, respectively", and it earns most of that from long-term natural gas plant construction.
What makes the position defensible is on the supply side rather than the demand side, and the 10-K states it without dressing it up. In domestic gas-fired EPC work, "the number of capable competitors has declined over the past decade as several major firms have exited the market, been acquired, or moved away from fixed-price contracts." Read that carefully. Rivals did not lose; they decided the risk of quoting a fixed price on a two-year build was not worth the margin. Argan kept taking it, and now there are fewer bidders in front of a wave of demand. Fewer bidders is a pricing condition, and pricing conditions show up in gross margin before they show up anywhere else.
The demand behind it is not a fashion. The company describes grid operators emphasizing "the need for additional dispatchable, reliable power sources to support system stability, particularly during periods of peak demand or reduced renewable output." Dispatchable is the operative word: a plant that runs when told to, which solar and wind by their nature cannot promise. Every increment of intermittent generation added to a grid raises the value of something that fills the gaps, and gas turbines are what gets built for that job today. There is a second leg overseas too, with the filing noting that "overseas power markets may continue to provide important new power construction opportunities, particularly in Ireland and the United Kingdom", markets that together contribute a tenth of revenue and are pursuing the same combination of renewable targets and reliability worries.
The financial posture matches the operating one. The company carries no funded debt at all, so none of the earnings power is spoken for by lenders, and the share count has fallen about 1.4% a year over the four years to April 2026 rather than climbing. A contractor with no borrowings and a shrinking share count has an unusual amount of freedom when a customer wants a large project underwritten, and freedom of that kind is itself a competitive asset in a business where the buyer is choosing who to trust with a billion-dollar build.
Bear Case
Strip the story to the single assumption holding the price up and it is not the backlog, the grid or the turbine shortage. It is duration. At today's level the market needs company-wide operating profit to compound at roughly 45% a year for five straight years. The recent pace supports that rate; nothing supports it lasting. Among companies that have grown that fast, only about 23% held it for five years, and the multiple being paid here sits at the very top of its sector distribution, well beyond the upper quartile. That is the most demanding end of the scale, and it is a bet on persistence rather than on whether the current boom is real.
Backlog is the number everyone points at, and the filing is careful to warn against reading it as revenue. "Project backlog amounts may be uncertain indicators of future revenues as project realization may be subject to unexpected adjustments, delays and cancellations. Project cancellations or scope modifications may occur that could reduce the amount of our project backlog and the associated revenues and profits" the company expects from it. It is also worth noticing that the number went sideways at best in the most recent quarter, sitting near $2.8 billion at the end of April against roughly $2.9 billion three months earlier. One quarter is not a trend. But a valuation built on 45% compound growth cannot afford many flat quarters before the arithmetic changes.
The contract structure is where a good year turns bad quickly. Argan takes fixed-price work, and profit on that work is booked before it is proven, using estimates of what the job will finally cost. The auditors flagged exactly this: revenue recognition on incomplete fixed-price contracts is a critical audit matter because "the estimation of total costs at completion and/or of the total transaction price is subject to considerable management judgment which can be challenging, subjective, and complex to audit." The company also names the specific way those estimates break, warning that "construction project schedules become unachievable or that labor expenses will increase unexpectedly due to a shortage in" skilled trades, at the same time as "increased infrastructure spending and general economic expansion may increase the demand for employees with the types of skills needed for the completion of our projects." The boom that fills the backlog is the same boom that bids up the welders.
Concentration multiplies the consequence. Power is roughly four fifths of revenue, and within it the company's most significant relationships in the last fiscal year came down to three Power customers. A single large project going wrong, or a single developer deferring a full notice-to-proceed, moves a meaningful share of the year. Underneath the segment mix sits one more sensitivity the filing names plainly: project economics depend on the market, and "reductions in spark spreads or changes in capacity market pricing, could reduce demand for new power generation projects in certain regions." Argan does not own the plants, but it lives on the willingness of others to finance them.
Then there is the cash, which is genuinely large and genuinely less free than it looks. Cash and investments came to $973.6 million at the end of April, but the company's own measure of net liquidity was $421.4 million. The difference is money customers have advanced for work not yet performed. In an EPC business, cash arrives early in a contract's life and is consumed as the job progresses, which is why a growing backlog flatters the balance sheet and a shrinking one drains it. The cash pile is real, it just belongs to the projects.
The fairest concession is that this is not a broken or a fragile business. It is debt-free, profitable, buying back stock and operating in a market where competition has thinned. The bear case is narrower than that: at a 13.6% trailing operating margin, Argan is a mid-pack industrial by profitability, sitting alongside cohort names running anywhere from 1.7% at Kratos to 10.4% at AAON to 21.5% at Standex, and it is being priced as though the next five years are guaranteed to look like the last twelve months.
Valuation
Fifty-eight times operating profit is where this starts. That is what the market is paying for the whole enterprise against what it earned in the last twelve months, and inverted, it implies operating profit compounding at roughly 45% a year and staying there. Note which half of that sentence is the stretch. The company's own recent record supports growth at that rate; what it does not support is that rate lasting half a decade, and only about 23% of comparable fast growers managed a run of that length. On the scale this framework uses, the assumption sits at the most demanding end.
The methods line up behind that reading in a way that is unusually clear. Book-value approaches, trailing earnings-power screens and peer earnings multiples all land far below the price, several of them at a fraction of it. Only the forward cash-flow methods reach it, and the way they get there is instructive: one of them holds today's enterprise multiple flat into an exit six years out rather than assuming it compresses. When only the forward-looking frames arrive at the price and they need today's multiple preserved to do it, the premium being paid is for durability. That is a real thing to buy, but it is a different purchase than a cheap contractor.
The cohort comparison sharpens rather than softens the point. Argan's trailing operating margin is 13.6%. Among the mid-cap industrials it sits with, Standex runs 21.5%, Flowco 19.3%, ACM Research 12.5%, AAON 10.4% and Kratos 1.7%. Argan is comfortably in the middle of that spread. The premium in the share price is therefore not compensation for exceptional profitability per dollar of sales; it is compensation for the direction of travel, and the direction of travel is a backlog that doubled year over year and a competitor set that has been thinning.
Two filed facts carry more weight than any multiple here. The first is the order book itself: "over $2.7 billion" in the Power segment at the end of January against "approximately $1.3 billion" a year before. The second is the caution attached to it, that "Project backlog amounts may be uncertain indicators of future revenues as project realization may be subject to unexpected adjustments, delays and cancellations." Both are true simultaneously, and the gap between them is most of the argument about what this company is worth.
On the balance sheet there is little to argue about. Argan carries no funded borrowings, so the downside is not a solvency question, and the share count has been falling roughly 1.4% a year for four years, which is buyback deployment visible in the one place it cannot be dressed up. The qualification is that a large share of the cash on hand is customer money advanced against work still to be done, which means the balance sheet's comfort is a function of the backlog rather than independent of it. Everything on this page points back to the same place: the order book is the company, and the price already assumes it keeps doubling.
Catalysts
The first quarter of fiscal 2027, reported June 4, is the most recent hard data. Revenue was a record $291.0 million, up 50.2% year over year, with a 21% gross margin and diluted earnings of $3.24 a share; adjusted EBITDA, the company's own supplementary measure, came to $56.4 million. All three segments grew. For a contractor, simultaneous revenue and margin expansion is the signal that pricing power is present rather than assumed.
Backlog is the number to track from here, and it is the one that gave a little ground. Consolidated project backlog stood at roughly $2.8 billion at April 30 against approximately $2.9 billion at the end of January. Because backlog converts to revenue over multiple years, a single quarter's dip says less than the direction across several. New awards, and specifically full notices-to-proceed on large gas projects, are what would confirm or break the growth path the valuation depends on.
The balance sheet gives the third checkpoint. Cash and investments totaled $973.6 million at the end of April with net liquidity of $421.4 million and no debt. Watching those two figures move relative to each other is more informative than watching either alone, because the spread between them tracks how much customer money is sitting on the balance sheet ahead of work still to be delivered.
Peer Cohorts (Per Segment, With Filing Citations)
Core business (reported)
- INVX (INNOVEX INTERNATIONAL, INC.)
- FY2025 10-K: …service companies. Once a new product has been commercialized or acquired, our global sales and distribution infrastructure enables us to scale and drive customer adoption quickly. 29 Our business has produced strong returns on invested capital. Refer to " Non-GAAP Financial Measures " within this section for Return…
- FY2025 10-K: …mergers and acquisitions among oil and natural gas companies or other events that have the effect of reducing the number of available customers. If competition remains the same or increases as a result of future industry downturns, we may be required to lower our prices, which would adversely affect our results of…
- ACMR (ACM Research, Inc.)
- FY2025 10-K: …and advanced packaging (excluding ECP), services and spares. We attribute the increase to a longer-term commitment by our mainland China-based customers to increase production capacity to achieve a greater share of the global semiconductor market together with the market share changes and product cycles. The increase…
- FY2025 10-K: …tools that we produce for a customer that potentially may not be accepted. Refer to "Item 1A. Risk Factors-Risks Related to Our Business and Our Industry-Difficulties in forecasting demand for our tools may lead to periodic inventory shortages or excess spending on inventory items that may not be used." Cost of…
- CECO (CECO ENVIRONMENTAL CORP.)
- FY2025 10-K: …$173.9 million in 2024, an increase of 32.3%. The increase is primarily attributable to the Company's acquisitions of Verantis and WK and the divestiture of its Fluid Handling business. Approximately $66.6 million of net sales in 2025 is attributable to acquisitions that have occurred during the preceding…
- FY2025 10-K: …reasonably competitive and is characterized by technological stability, continuously evolving environmental regulations, and increasing customer requirements. We believe that the additional competitive factors in our markets include: • performance track record and reputation; • comprehensive portfolio of solutions; •…
- SXI (STANDEX INTERNATIONAL CORP/DE/)
- FY2025 10-K: …The principal methods of competition are industry and design expertise, product performance and technology, price, delivery schedule, quality of services, and other terms and conditions. Standex competes on the basis of Customer Intimacy in which our teams work as extensions of our customers organizations to apply…
- FY2025 10-K: %, as compared to $282.0 million, or a gross margin of 39.1%, for the prior year period. This increase was a result of higher volume, productivity initiatives and impact of acquisitions partially offset by material inflation. Gross profit in fiscal year 2024 decreased to $282.0 million, or a gross margin of 39.1%, as…
- WHD (Cactus, Inc.)
- FY2025 10-K: 15% and 10%, respectively, of total Company revenues, with both operating segments reporting revenues with the customer. Competition The markets in which we operate are highly competitive. In the Pressure Control segment, we believe we are one of the largest suppliers of wellheads used in the United States. We compete…
- FY2025 10-K: …obtain new permits or the revocation of current permits could impact our customers' operations and cause a loss of revenue and potentially have a material adverse effect on our business, results of operations and cash flows. Competition within the oilfield services industry may adversely affect our ability to market…
- FLOC (Flowco Holdings Inc.)
- FY2025 10-K: …costs, labor rates, and global transportation and logistics costs have and could continue to impact profitability. In addition, our customers are also affected by inflation and the rising costs of goods and services used in their businesses, which could negatively impact their ability to purchase our products, which…
- FY2025 10-K: …and vapor recovery capabilities, including the addition of electric motor drive systems, which has enhanced our ability to serve customers focused on electrification initiatives and emissions reduction. This acquisition further has strengthened our position in the Permian Basin and expanded our customer base through…
- KTOS (Kratos Defense & Security Solutions, Inc.)
- FY2025 10-K: …commercial customers. Improve operating margins. We believe that we have opportunities to increase our operating margins and improve profitability in the future as we transition from certain development programs, which typically generate inherently lower margins, to production programs, which typically generate…
- FY2025 10-K: …effect on our business and results of operations. In fiscal 2025 and 2024, the U.S. Air Force accounted for 12.6% and 15.2% respectively, of our total revenues and the U.S. Navy accounted for 17.7% and 14.7%, respectively, of our total revenues. No assurance can be given that our customers will not experience…
- PLPC (PLPC)
- FY2025 10-K: …that could adversely affect the Company's operating results. The Company's sales to the energy and communication industries represent a substantial portion of the Company's historical sales. The concentration of revenue in such industries is expected to continue into the foreseeable future. Demand for products to…
- FY2025 10-K: …are managed to maximize the results of the entire operating segment and the Company rather than the results of any individual business component of the segment. We evaluate segment performance and allocate resources based on several factors primarily based on gross sales and income before income taxes. MARKET…
Methodology Note
- Priced-in inversion: the valuation is inverted on the current price to recover the operating-income growth, duration, and steady-state margin the price embeds (ROE for financials, FFO growth for REITs).
- Valuation x-ray: the valuation models, grouped into four families (asset, earnings, relative, growth). Each model is expressed as a price/FV ratio (distance from price), not a point fair-value estimate. The spread across families is the disagreement.
- Economic-unit decomposition (SOTP): each disclosed business unit is assigned its native valuation basis before any multiple is applied. Operating units are valued on enterprise value; funded financial units are valued on their own common equity, because their borrowings fund earning assets rather than levering the parent. A company total is stated only once every material unit carries a supported value and the parent capital bridge reconciles.
- Solvency: net cash/debt, net-debt-to-NOPAT, interest coverage, and share-count CAGR from EDGAR financials (net debt / FFO and fixed-charge coverage for REITs; regulatory-capital framing for financials).
- Peer cohorts: per-segment comparables with deep-linkable SEC filing citations.
Fundamentals sourced from SEC EDGAR filings. Current price from Databento. The priced-in inversion and valuation x-ray are computed by the boothcheck engine; narrative composed by AI from the structured data.
Sources
Argan first-quarter fiscal 2027 results, June 2026